| Gross Sales |
299.01 |
315.35 |
279.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
299.01 |
315.35 |
279.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.88 |
16.16 |
5.19 |
| Total Income |
317.89 |
331.51 |
284.40 |
| Total Expenditure |
274.07 |
290.98 |
268.43 |
| PBIDT |
43.81 |
40.53 |
15.97 |
| Interest |
0.69 |
0.77 |
0.61 |
| PBDT |
43.13 |
39.76 |
15.36 |
| Depreciation |
3.84 |
3.64 |
3.04 |
| Tax |
1.52 |
9.00 |
3.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
-0.20 |
-0.76 |
| Reported Profit After Tax |
37.42 |
27.32 |
9.23 |
| Extra-ordinary Items |
0.00 |
-2.10 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.42 |
29.42 |
9.23 |
| EPS (Unit Curr.) |
0.85 |
0.65 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.65 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.85 |
0.70 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
0.70 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.42 |
2.80 |
0.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.42 |
2.80 |
0.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.82 |
39.04 |
39.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.65 |
12.85 |
5.72 |
| PBDTM(%) |
14.42 |
12.61 |
5.50 |
| PATM(%) |
12.51 |
8.66 |
3.31 |