| Gross Sales |
281.47 |
240.81 |
206.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
281.47 |
240.81 |
206.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.92 |
5.26 |
5.24 |
| Total Income |
287.38 |
246.07 |
211.71 |
| Total Expenditure |
256.54 |
219.62 |
188.57 |
| PBIDT |
30.84 |
26.45 |
23.13 |
| Interest |
0.55 |
0.62 |
0.58 |
| PBDT |
30.29 |
25.83 |
22.56 |
| Depreciation |
2.70 |
2.54 |
2.38 |
| Tax |
3.94 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.54 |
5.92 |
5.24 |
| Reported Profit After Tax |
20.12 |
17.36 |
14.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.62 |
| Adjusted Profit After Extra-ordinary item |
20.12 |
17.36 |
14.32 |
| EPS (Unit Curr.) |
0.51 |
0.44 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.44 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.45 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.45 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.06 |
1.79 |
1.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.06 |
1.79 |
1.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.01 |
38.87 |
38.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.96 |
10.98 |
11.20 |
| PBDTM(%) |
10.76 |
10.73 |
10.93 |
| PATM(%) |
7.15 |
7.21 |
7.24 |