| Gross Sales |
65.13 |
66.13 |
66.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.13 |
66.13 |
66.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.79 |
1.05 |
1.50 |
| Total Income |
65.91 |
67.18 |
67.68 |
| Total Expenditure |
59.05 |
59.51 |
60.58 |
| PBIDT |
6.87 |
7.67 |
7.10 |
| Interest |
0.63 |
0.64 |
0.59 |
| PBDT |
6.24 |
7.02 |
6.51 |
| Depreciation |
1.45 |
1.41 |
1.25 |
| Tax |
1.15 |
1.28 |
0.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.11 |
0.55 |
| Reported Profit After Tax |
3.55 |
4.22 |
4.12 |
| Extra-ordinary Items |
-0.24 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.79 |
4.22 |
4.12 |
| EPS (Unit Curr.) |
0.39 |
0.46 |
0.45 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.46 |
0.45 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.46 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.46 |
0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.54 |
1.84 |
1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.54 |
1.84 |
1.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.37 |
18.37 |
18.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.55 |
11.60 |
10.73 |
| PBDTM(%) |
9.58 |
10.62 |
9.84 |
| PATM(%) |
5.45 |
6.38 |
6.22 |