| Gross Sales |
58.87 |
60.52 |
59.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.87 |
60.52 |
59.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
1.48 |
0.84 |
| Total Income |
59.04 |
62.00 |
60.19 |
| Total Expenditure |
52.39 |
52.95 |
50.49 |
| PBIDT |
6.65 |
9.05 |
9.70 |
| Interest |
0.51 |
0.47 |
0.56 |
| PBDT |
6.14 |
8.58 |
9.13 |
| Depreciation |
1.15 |
1.13 |
1.08 |
| Tax |
0.91 |
1.68 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.13 |
0.21 |
| Reported Profit After Tax |
4.12 |
5.63 |
5.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.12 |
5.63 |
5.61 |
| EPS (Unit Curr.) |
0.45 |
0.61 |
0.61 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.61 |
0.61 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.61 |
0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.61 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.80 |
2.45 |
2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.80 |
2.45 |
2.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.37 |
18.37 |
18.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.30 |
14.95 |
16.34 |
| PBDTM(%) |
10.43 |
14.18 |
15.38 |
| PATM(%) |
7.00 |
9.30 |
9.45 |