| Gross Sales |
740.50 |
633.58 |
637.84 |
| Excise Duty |
254.51 |
167.61 |
170.85 |
| Net Sales |
485.99 |
465.97 |
466.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
1.31 |
0.73 |
| Total Income |
486.57 |
467.28 |
467.72 |
| Total Expenditure |
471.48 |
474.71 |
433.04 |
| PBIDT |
15.09 |
-7.43 |
34.68 |
| Interest |
10.04 |
15.76 |
21.11 |
| PBDT |
5.05 |
-23.19 |
13.57 |
| Depreciation |
14.66 |
11.34 |
11.86 |
| Tax |
-0.04 |
-0.30 |
0.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.36 |
-11.77 |
0.30 |
| Reported Profit After Tax |
-6.21 |
-22.46 |
1.11 |
| Extra-ordinary Items |
-1.76 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.45 |
-22.46 |
1.11 |
| EPS (Unit Curr.) |
-0.94 |
-3.38 |
0.17 |
| EPS (Adj) (Unit Curr.) |
-0.94 |
-3.38 |
0.17 |
| Calculated EPS (Unit Curr.) |
-0.94 |
-3.38 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.94 |
-3.38 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.74 |
-13.53 |
0.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.74 |
-13.53 |
0.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.39 |
66.39 |
66.39 |
| Reserve & Surplus |
0.00 |
916.37 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.11 |
-1.59 |
7.43 |
| PBDTM(%) |
1.04 |
-4.98 |
2.91 |
| PATM(%) |
-1.28 |
-4.82 |
0.24 |