| Gross Sales |
84.95 |
59.24 |
81.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.95 |
59.24 |
81.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.72 |
0.17 |
0.44 |
| Total Income |
86.67 |
59.42 |
81.80 |
| Total Expenditure |
77.79 |
50.36 |
75.04 |
| PBIDT |
8.88 |
9.06 |
6.76 |
| Interest |
3.11 |
2.33 |
2.28 |
| PBDT |
5.77 |
6.73 |
4.47 |
| Depreciation |
2.42 |
2.04 |
2.17 |
| Tax |
0.81 |
1.13 |
0.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.66 |
-0.52 |
0.03 |
| Reported Profit After Tax |
1.88 |
4.08 |
1.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.88 |
4.08 |
1.75 |
| EPS (Unit Curr.) |
1.77 |
3.96 |
1.70 |
| EPS (Adj) (Unit Curr.) |
1.77 |
3.96 |
1.70 |
| Calculated EPS (Unit Curr.) |
1.13 |
3.89 |
1.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.13 |
3.89 |
1.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.54 |
15.56 |
6.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.54 |
15.56 |
6.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.62 |
10.49 |
10.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.45 |
15.29 |
8.31 |
| PBDTM(%) |
6.79 |
11.36 |
5.49 |
| PATM(%) |
2.21 |
6.89 |
2.15 |