- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.49 | 10.49 | 10.49 | 2.67 | 2.67 |
Reserves | 36.93 | 32.09 | 28.34 | 19.18 | 15.30 |
Equity Share Warrants | 21.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 68.47 | 42.58 | 38.83 | 21.85 | 17.97 |
Secured Loans | 118.02 | 87.56 | 16.81 | 29.61 | 24.77 |
Unsecured Loans | 3.64 | 10.54 | 13.74 | 6.48 | 4.34 |
Total Debt | 121.66 | 98.10 | 30.55 | 36.09 | 29.11 |
Other Liabilities | 0.37 | 0.20 | 0.30 | 0.50 | 0.34 |
Total Liabilities | 190.50 | 140.88 | 69.68 | 58.44 | 47.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 95.64 | 91.05 | 31.49 | 30.37 | 24.94 |
Less: Accumulated Depreciation | 23.55 | 13.71 | 8.78 | 5.52 | 2.81 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 72.09 | 77.34 | 22.71 | 24.85 | 22.13 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 18.94 | 0.00 | 0.00 |
Investments | 0.96 | 4.39 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 64.83 | 43.56 | 18.42 | 28.25 | 18.93 |
Sundry Debtors | 38.16 | 13.46 | 8.04 | 7.24 | 9.00 |
Cash and Bank Balance | 0.05 | 0.69 | 8.19 | 0.08 | 0.08 |
Loans and Advances | 15.64 | 8.63 | 3.84 | 2.04 | 1.53 |
Total Current Assets | 118.68 | 66.34 | 38.49 | 37.60 | 29.54 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 5.45 | 6.23 | 11.69 | 3.52 | 4.55 |
Provisions | 0.00 | 0.00 | 0.25 | 0.47 | 0.00 |
Total CL & Provisions | 5.45 | 6.24 | 11.93 | 3.98 | 4.56 |
Net Current Assets | 113.23 | 60.10 | 26.55 | 33.62 | 24.98 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.10 | 2.33 | 1.19 | 1.24 | 0.75 |
Net Deferred Tax | -2.10 | -2.33 | -1.19 | -1.24 | -0.75 |
Other Assets | 6.32 | 1.37 | 2.66 | 1.19 | 1.04 |
Total Assets | 190.49 | 140.87 | 69.68 | 58.43 | 47.41 |
Contingent Liabilities | 0.02 | 2.27 | 26.91 | 0.02 | 0.00 |