| Gross Sales |
39.48 |
34.23 |
31.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.48 |
34.23 |
31.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.15 |
2.07 |
20.29 |
| Total Income |
42.63 |
36.30 |
51.32 |
| Total Expenditure |
22.16 |
19.70 |
15.98 |
| PBIDT |
20.47 |
16.61 |
35.34 |
| Interest |
0.90 |
0.92 |
-0.07 |
| PBDT |
19.58 |
15.69 |
35.41 |
| Depreciation |
4.75 |
4.37 |
3.35 |
| Tax |
3.95 |
2.30 |
3.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.74 |
0.34 |
0.70 |
| Reported Profit After Tax |
10.14 |
8.67 |
27.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.14 |
8.67 |
27.91 |
| EPS (Unit Curr.) |
1.44 |
1.23 |
3.71 |
| EPS (Adj) (Unit Curr.) |
1.44 |
1.23 |
3.71 |
| Calculated EPS (Unit Curr.) |
1.44 |
1.23 |
3.97 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
1.23 |
3.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.76 |
4.93 |
15.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.76 |
4.93 |
15.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.18 |
35.16 |
35.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.85 |
48.52 |
113.89 |
| PBDTM(%) |
49.59 |
45.84 |
114.12 |
| PATM(%) |
25.68 |
25.33 |
89.95 |