| Gross Sales |
43.70 |
42.55 |
34.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.70 |
42.55 |
34.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.36 |
0.63 |
1.81 |
| Total Income |
46.07 |
43.19 |
36.13 |
| Total Expenditure |
29.27 |
22.44 |
26.97 |
| PBIDT |
16.79 |
20.74 |
9.16 |
| Interest |
0.87 |
0.96 |
0.85 |
| PBDT |
15.92 |
19.78 |
8.31 |
| Depreciation |
5.07 |
4.99 |
4.69 |
| Tax |
2.62 |
4.13 |
-0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
-0.07 |
-0.03 |
| Reported Profit After Tax |
8.02 |
10.73 |
3.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.02 |
10.73 |
3.67 |
| EPS (Unit Curr.) |
1.14 |
1.53 |
0.52 |
| EPS (Adj) (Unit Curr.) |
1.14 |
1.53 |
0.52 |
| Calculated EPS (Unit Curr.) |
1.14 |
1.52 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
1.14 |
1.52 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.55 |
6.09 |
2.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.55 |
6.09 |
2.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.27 |
35.26 |
35.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.42 |
48.74 |
26.68 |
| PBDTM(%) |
36.43 |
46.49 |
24.21 |
| PATM(%) |
18.35 |
25.22 |
10.69 |