| Gross Sales |
57.43 |
60.76 |
43.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.43 |
60.76 |
43.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.86 |
3.26 |
2.36 |
| Total Income |
61.29 |
64.02 |
46.07 |
| Total Expenditure |
39.84 |
35.75 |
29.27 |
| PBIDT |
21.45 |
28.27 |
16.79 |
| Interest |
0.62 |
0.46 |
0.87 |
| PBDT |
20.83 |
27.81 |
15.92 |
| Depreciation |
5.13 |
5.00 |
5.07 |
| Tax |
4.43 |
6.06 |
2.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
-0.88 |
0.21 |
| Reported Profit After Tax |
11.83 |
17.64 |
8.02 |
| Extra-ordinary Items |
-0.04 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.87 |
17.64 |
8.02 |
| EPS (Unit Curr.) |
1.59 |
2.50 |
1.14 |
| EPS (Adj) (Unit Curr.) |
1.59 |
2.50 |
1.14 |
| Calculated EPS (Unit Curr.) |
1.59 |
2.50 |
1.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
2.50 |
1.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.36 |
9.99 |
4.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.36 |
9.99 |
4.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.23 |
35.33 |
35.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.35 |
46.53 |
38.42 |
| PBDTM(%) |
36.27 |
45.77 |
36.43 |
| PATM(%) |
20.60 |
29.03 |
18.35 |