Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	150.59	108.42	63.79	54.65	54.01
Excise Duty	-	-	-	-	-
Net Sales	150.59	108.42	63.79	54.65	54.01
Other Income	7.67	22.17	21.71	13.51	44.59
Stock Adjustments	-	-	-	-	-
Total Income	158.26	130.59	85.50	68.16	98.60
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	0.28	0.18	0.15	0.31	0.32
Other Manufacturing Expenses	12.88	9.36	9.24	7.24	3.39
Selling and Administration Expenses	51.66	39.54	28.81	16.48	8.14
Miscellaneous Expenses	1.69	23.78	2.67	1.97	4.68
Employee Benefit Expenses	24.76	20.51	19.64	15.16	25.34
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	66.98	37.21	24.99	27.00	56.74
Interest	3.63	0.19	0.33	0.46	3.19
Gross Profit	63.35	37.02	24.66	26.54	53.55
Depreciation	18.80	11.52	5.70	8.47	10.84
Profit Before Tax	44.55	25.50	18.96	18.07	42.71
Current Tax	10.37	5.38	1.72	-0.87	11.31
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.98	0.67	0.65	0.44	-3.62
Reported Net Profit	33.21	19.45	16.59	18.50	35.02
Extraordinary Items	1.45	-13.95	0.60	2.65	3.72
Adjusted Net Profit	31.76	33.40	15.99	15.85	31.30
Adjustment below Net Profit	0.02	-0.09	-0.06	-0.15	0.83
Profit/Loss Balance carried down	65.96	59.62	56.06	54.93	13.62
Statutory Appropriations	-	-	-	-	-
Appropriations	28.14	13.01	12.98	17.22	-
P & L Balance carried down	71.06	65.96	59.62	56.06	49.47
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	50.00	37.79	37.79	-
Dividend Per Share(Rs)	-	2.50	1.89	1.89	-
Earnings Per Share-Unit Curr	4.71	2.77	2.41	2.69	9,463.78
Earnings Per Share(Adj)-Unit Curr	4.71	2.77	-	-	-
Book Value	26.23	24.24	17.38	23.13	42,861.35
Book Value(Adj)-Unit Curr	26.23	24.24	-	-	-