| Gross Sales |
676.10 |
634.90 |
523.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
676.10 |
634.90 |
523.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.70 |
15.20 |
12.00 |
| Total Income |
687.80 |
650.10 |
535.40 |
| Total Expenditure |
848.50 |
775.60 |
761.90 |
| PBIDT |
-160.70 |
-125.50 |
-226.50 |
| Interest |
28.50 |
28.60 |
19.10 |
| PBDT |
-189.20 |
-154.10 |
-245.60 |
| Depreciation |
45.20 |
43.70 |
37.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-234.40 |
-197.80 |
-283.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-234.40 |
-197.80 |
-283.30 |
| EPS (Unit Curr.) |
-9.00 |
-8.00 |
-11.00 |
| EPS (Adj) (Unit Curr.) |
-9.00 |
-8.00 |
-11.00 |
| Calculated EPS (Unit Curr.) |
-8.05 |
-63.81 |
-25,754.55 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.05 |
-63.81 |
-25,754.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
-32.22 |
-255.23 |
-103,018.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-32.22 |
-255.23 |
-103,018.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.10 |
3.10 |
0.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-23.77 |
-19.77 |
-43.27 |
| PBDTM(%) |
-27.98 |
-24.27 |
-46.92 |
| PATM(%) |
-34.67 |
-31.15 |
-54.13 |