| Gross Sales |
898.90 |
644.60 |
676.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
898.90 |
644.60 |
676.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.80 |
28.30 |
11.70 |
| Total Income |
940.70 |
672.90 |
687.80 |
| Total Expenditure |
1,031.40 |
778.90 |
848.50 |
| PBIDT |
-90.70 |
-106.00 |
-160.70 |
| Interest |
20.80 |
24.10 |
28.50 |
| PBDT |
-111.50 |
-130.10 |
-189.20 |
| Depreciation |
42.60 |
48.10 |
45.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-154.10 |
-178.20 |
-234.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-154.10 |
-178.20 |
-234.40 |
| EPS (Unit Curr.) |
-4.00 |
-5.00 |
-9.00 |
| EPS (Adj) (Unit Curr.) |
-4.00 |
-5.00 |
-9.00 |
| Calculated EPS (Unit Curr.) |
-4.14 |
-4.79 |
-8.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.14 |
-4.79 |
-8.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.57 |
-19.16 |
-32.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.57 |
-19.16 |
-32.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.20 |
37.20 |
29.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.09 |
-16.44 |
-23.77 |
| PBDTM(%) |
-12.40 |
-20.18 |
-27.98 |
| PATM(%) |
-17.14 |
-27.65 |
-34.67 |