Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	1,753.80	1,780.90	408.50	79.80	35.30
Excise Duty	-	-	-	-	-
Net Sales	1,753.80	1,780.90	408.50	79.80	35.30
Other Income	35.30	20.90	5.30	8.50	13.50
Stock Adjustments	-24.70	33.90	-14.30	10.50	-0.70
Total Income	1,764.40	1,835.70	399.50	98.80	48.10
EXPENDITURE :
Raw Materials	1,607.10	1,629.30	365.10	102.20	81.00
Power and Fuel Cost	9.10	6.00	2.80	1.60	1.70
Other Manufacturing Expenses	37.70	22.00	9.70	1.40	1.30
Selling and Administration Expenses	290.80	409.10	108.60	57.90	42.50
Miscellaneous Expenses	274.50	121.20	55.10	40.60	41.60
Employee Benefit Expenses	369.20	334.80	113.90	65.70	51.20
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-824.00	-686.70	-255.70	-170.60	-171.20
Interest	89.00	65.00	40.00	27.60	24.00
Gross Profit	-913.00	-751.70	-295.70	-198.20	-195.20
Depreciation	146.70	112.80	48.40	35.10	24.70
Profit Before Tax	-1,059.70	-864.50	-344.10	-233.30	-219.90
Current Tax	-	-	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-	-	-	-
Reported Net Profit	-1,059.70	-864.50	-344.10	-233.30	-219.90
Extraordinary Items	-174.30	0.50	2.40	1.50	9.20
Adjusted Net Profit	-885.40	-865.00	-346.50	-234.80	-229.10
Adjustment below Net Profit	-12.30	-9.10	-0.50	-	-3.30
Profit/Loss Balance carried down	-1,837.30	-963.70	-619.10	-385.50	-162.30
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-2,909.30	-1,837.30	-963.70	-618.80	-385.50
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-44,154.17	-36,020.83	-17,205.00	-9,868.24	-9,162.50
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	22,713.50	25,546.83	11,226.00	15,896.78	10,421.83
Book Value(Adj)-Unit Curr	-	-	-	-	-