| Gross Sales |
143.05 |
165.27 |
163.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
143.05 |
165.27 |
163.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.63 |
0.07 |
0.24 |
| Total Income |
143.68 |
165.34 |
163.63 |
| Total Expenditure |
135.77 |
157.57 |
159.42 |
| PBIDT |
7.91 |
7.77 |
4.22 |
| Interest |
2.82 |
2.60 |
-0.80 |
| PBDT |
5.09 |
5.17 |
5.01 |
| Depreciation |
0.24 |
0.33 |
0.25 |
| Tax |
1.19 |
1.26 |
1.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.02 |
0.05 |
| Reported Profit After Tax |
3.61 |
3.60 |
3.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.61 |
3.60 |
3.47 |
| EPS (Unit Curr.) |
1.63 |
1.63 |
1.57 |
| EPS (Adj) (Unit Curr.) |
1.63 |
1.63 |
1.57 |
| Calculated EPS (Unit Curr.) |
1.63 |
1.63 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.63 |
1.63 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.53 |
6.51 |
6.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.53 |
6.51 |
6.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.12 |
22.12 |
22.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.53 |
4.70 |
2.58 |
| PBDTM(%) |
3.56 |
3.13 |
3.07 |
| PATM(%) |
2.52 |
2.18 |
2.12 |