| Gross Sales |
138.59 |
115.86 |
109.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.59 |
115.86 |
109.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.73 |
0.79 |
1.37 |
| Total Income |
140.32 |
116.66 |
110.55 |
| Total Expenditure |
111.97 |
94.75 |
94.11 |
| PBIDT |
28.35 |
21.90 |
16.44 |
| Interest |
0.49 |
0.51 |
0.41 |
| PBDT |
27.86 |
21.40 |
16.02 |
| Depreciation |
9.07 |
9.05 |
8.97 |
| Tax |
4.14 |
2.14 |
1.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.33 |
1.26 |
0.71 |
| Reported Profit After Tax |
15.98 |
8.94 |
5.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.98 |
8.94 |
5.13 |
| EPS (Unit Curr.) |
6.84 |
3.82 |
2.19 |
| EPS (Adj) (Unit Curr.) |
6.84 |
3.82 |
2.19 |
| Calculated EPS (Unit Curr.) |
6.83 |
3.82 |
2.19 |
| Calculated EPS (Adj) (Unit Curr.) |
6.83 |
3.82 |
2.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.33 |
15.29 |
8.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.33 |
15.29 |
8.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.39 |
23.39 |
23.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.46 |
18.90 |
15.06 |
| PBDTM(%) |
20.10 |
18.47 |
14.67 |
| PATM(%) |
11.53 |
7.72 |
4.70 |