| Gross Sales |
84.00 |
80.96 |
93.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.00 |
80.96 |
93.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.81 |
1.42 |
| Total Income |
84.04 |
81.77 |
95.23 |
| Total Expenditure |
78.35 |
76.36 |
86.11 |
| PBIDT |
5.69 |
5.41 |
9.12 |
| Interest |
0.42 |
0.17 |
0.31 |
| PBDT |
5.27 |
5.23 |
8.80 |
| Depreciation |
6.92 |
6.81 |
6.66 |
| Tax |
-0.06 |
-0.29 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
-0.18 |
0.27 |
| Reported Profit After Tax |
-1.17 |
-1.11 |
1.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.17 |
-1.11 |
1.51 |
| EPS (Unit Curr.) |
-0.50 |
-0.47 |
0.64 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
-0.47 |
0.64 |
| Calculated EPS (Unit Curr.) |
-0.50 |
-0.47 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.50 |
-0.47 |
0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.99 |
-1.90 |
2.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.99 |
-1.90 |
2.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.39 |
23.39 |
23.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.77 |
6.68 |
9.72 |
| PBDTM(%) |
6.27 |
6.46 |
9.38 |
| PATM(%) |
-1.39 |
-1.37 |
1.61 |