Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	366.42	378.68	403.04	427.81	291.19
Other Income	3.56	7.51	5.68	10.63	5.10
Stock Adjustments	-23.90	10.72	-6.51	58.04	5.20
Total Income	346.08	396.91	402.21	496.48	301.49
EXPENDITURE :
Raw Materials	173.76	178.76	215.82	254.49	153.53
Power and Fuel Cost	34.44	34.78	23.61	22.62	9.92
Other Manufacturing Expenses	17.57	19.59	18.03	23.95	16.45
Selling and Administration Expenses	36.43	32.62	38.63	46.95	26.53
Miscellaneous Expenses	1.39	1.88	8.01	1.01	0.76
Employee Benefit Expenses	52.92	54.76	41.21	30.82	23.80
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	29.57	74.53	56.91	116.64	70.49
Interest	1.45	6.66	8.52	5.19	4.41
Gross Profit	28.12	67.87	48.39	111.45	66.08
Depreciation	27.65	25.60	9.55	8.18	6.73
Profit Before Tax	0.47	42.27	38.84	103.27	59.35
Current Tax	0.00	7.34	-2.80	18.01	10.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.13	5.57	1.17	-10.73	-2.44
Reported Net Profit	0.33	29.35	40.47	95.99	51.36
Extraordinary Items	-0.03	-0.08	-3.31	-0.04	-0.03
Adjusted Net Profit	0.36	29.43	43.78	96.03	51.39
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-12.05
Profit/Loss Balance carried down	298.58	273.91	237.88	141.89	106.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.68	4.68	4.43	0.00	4.02
P & L Balance carried down	294.23	298.58	273.91	237.88	141.89
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	20.00	20.00	20.00	50.00
Dividend Per Share(Rs)	1.00	2.00	2.00	2.00	5.00
Earnings Per Share-Unit Curr	0.14	12.55	18.26	43.31	25.57
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	308.36	310.31	227.74	211.54	80.61
Book Value(Adj)-Unit Curr	308.36	310.31	227.74	211.54	-