| Gross Sales |
36.21 |
118.67 |
37.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.21 |
118.67 |
37.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.01 |
0.00 |
| Total Income |
36.22 |
118.68 |
37.99 |
| Total Expenditure |
32.69 |
115.88 |
33.01 |
| PBIDT |
3.53 |
2.80 |
4.98 |
| Interest |
0.83 |
1.18 |
0.64 |
| PBDT |
2.71 |
1.62 |
4.34 |
| Depreciation |
0.71 |
0.63 |
0.64 |
| Tax |
0.33 |
0.94 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.12 |
-0.08 |
| Reported Profit After Tax |
1.75 |
0.17 |
3.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.75 |
0.17 |
3.76 |
| EPS (Unit Curr.) |
0.43 |
0.07 |
1.51 |
| EPS (Adj) (Unit Curr.) |
0.43 |
0.07 |
1.41 |
| Calculated EPS (Unit Curr.) |
0.44 |
0.07 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.44 |
0.07 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.75 |
0.27 |
6.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.75 |
0.25 |
5.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.95 |
24.97 |
24.97 |
| Reserve & Surplus |
41.15 |
41.15 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.75 |
2.36 |
13.11 |
| PBDTM(%) |
7.48 |
1.37 |
11.42 |
| PATM(%) |
4.83 |
0.14 |
9.90 |