Dollex Agrotech Ltd | Industry : Sugar | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.97 | 24.97 | 24.97 | 20.00 | 20.00 |
Reserves | 41.15 | 32.87 | 25.02 | 6.50 | 3.23 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 66.12 | 57.84 | 49.99 | 26.50 | 23.23 |
Secured Loans | 116.13 | 75.70 | 24.62 | 22.79 | 23.96 |
Unsecured Loans | 55.65 | 29.58 | 18.30 | 22.22 | 26.30 |
Total Debt | 171.78 | 105.28 | 42.92 | 45.01 | 50.26 |
Other Liabilities | 0.08 | 0.07 | 0.06 | 0.04 | 0.54 |
Total Liabilities | 237.98 | 163.19 | 92.97 | 71.55 | 74.03 |
APPLICATION OF FUNDS : | |||||
Gross Block | 43.97 | 43.93 | 43.94 | 46.39 | 48.87 |
Less: Accumulated Depreciation | 14.77 | 12.25 | 9.43 | 6.91 | 4.65 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29.20 | 31.68 | 34.51 | 39.48 | 44.22 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 54.96 | 7.75 | 0.73 | 1.05 | 1.08 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 145.87 | 162.20 | 101.25 | 38.43 | 40.19 |
Sundry Debtors | 13.58 | 13.57 | 19.05 | 20.50 | 4.83 |
Cash and Bank Balance | 0.81 | 9.96 | 1.06 | 5.66 | 2.65 |
Loans and Advances | 5.39 | 3.22 | 3.80 | 5.81 | 8.37 |
Total Current Assets | 165.65 | 188.95 | 125.16 | 70.40 | 56.05 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 40.84 | 103.62 | 70.49 | 39.30 | 28.41 |
Provisions | 2.04 | 1.21 | 1.94 | 0.16 | 0.74 |
Total CL & Provisions | 42.88 | 104.84 | 72.43 | 39.46 | 29.15 |
Net Current Assets | 122.77 | 84.12 | 52.74 | 30.94 | 26.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 2.21 | 2.49 | 2.72 | 2.81 | 1.83 |
Net Deferred Tax | -2.21 | -2.49 | -2.72 | -2.81 | -1.83 |
Other Assets | 33.27 | 42.14 | 7.71 | 2.89 | 3.65 |
Total Assets | 237.98 | 163.19 | 92.97 | 71.55 | 74.02 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |