| Gross Sales |
8.73 |
26.12 |
22.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.73 |
26.12 |
22.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
0.67 |
0.82 |
| Total Income |
9.17 |
26.79 |
23.02 |
| Total Expenditure |
3.70 |
15.80 |
11.92 |
| PBIDT |
5.47 |
10.99 |
11.11 |
| Interest |
0.92 |
0.83 |
0.79 |
| PBDT |
4.55 |
10.16 |
10.32 |
| Depreciation |
1.67 |
1.62 |
1.88 |
| Tax |
0.72 |
2.23 |
2.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.09 |
0.02 |
| Reported Profit After Tax |
2.17 |
6.21 |
5.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.17 |
6.21 |
5.99 |
| EPS (Unit Curr.) |
1.60 |
4.58 |
4.41 |
| EPS (Adj) (Unit Curr.) |
1.60 |
4.58 |
4.41 |
| Calculated EPS (Unit Curr.) |
1.60 |
4.58 |
4.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
4.58 |
4.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.39 |
18.31 |
17.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.39 |
18.31 |
17.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.58 |
13.58 |
13.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
62.66 |
42.08 |
50.05 |
| PBDTM(%) |
52.12 |
38.90 |
46.49 |
| PATM(%) |
24.86 |
23.77 |
26.98 |