| Gross Sales |
41.25 |
42.32 |
42.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.25 |
42.32 |
42.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.15 |
0.13 |
| Total Income |
41.25 |
42.47 |
42.51 |
| Total Expenditure |
35.12 |
36.06 |
34.56 |
| PBIDT |
6.14 |
6.42 |
7.95 |
| Interest |
1.73 |
1.76 |
2.73 |
| PBDT |
4.40 |
4.66 |
5.22 |
| Depreciation |
0.83 |
0.76 |
0.90 |
| Tax |
0.90 |
0.95 |
1.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.26 |
-0.26 |
| Reported Profit After Tax |
2.64 |
2.69 |
3.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.64 |
2.69 |
3.07 |
| EPS (Unit Curr.) |
1.45 |
1.51 |
1.72 |
| EPS (Adj) (Unit Curr.) |
1.45 |
1.49 |
1.70 |
| Calculated EPS (Unit Curr.) |
1.37 |
1.51 |
1.72 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
1.49 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.47 |
6.04 |
6.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.47 |
5.97 |
6.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.34 |
17.85 |
17.85 |
| Reserve & Surplus |
83.56 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.88 |
15.17 |
18.76 |
| PBDTM(%) |
10.67 |
11.01 |
12.32 |
| PATM(%) |
6.40 |
6.36 |
7.24 |