| Gross Sales |
42.38 |
39.38 |
32.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.38 |
39.38 |
32.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.12 |
0.09 |
| Total Income |
42.51 |
39.51 |
32.83 |
| Total Expenditure |
34.56 |
34.05 |
27.42 |
| PBIDT |
7.95 |
5.46 |
5.42 |
| Interest |
2.73 |
1.31 |
1.07 |
| PBDT |
5.22 |
4.15 |
4.35 |
| Depreciation |
0.90 |
0.91 |
0.83 |
| Tax |
1.52 |
0.91 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-0.02 |
-0.01 |
| Reported Profit After Tax |
3.07 |
2.35 |
2.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.07 |
2.35 |
2.61 |
| EPS (Unit Curr.) |
1.72 |
1.31 |
1.46 |
| EPS (Adj) (Unit Curr.) |
1.72 |
1.31 |
1.46 |
| Calculated EPS (Unit Curr.) |
1.72 |
1.31 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
1.72 |
1.31 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.87 |
5.26 |
5.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.87 |
5.26 |
5.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.85 |
17.85 |
17.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.76 |
13.86 |
16.55 |
| PBDTM(%) |
12.32 |
10.54 |
13.29 |
| PATM(%) |
7.24 |
5.97 |
7.97 |