| Gross Sales |
29.54 |
41.25 |
42.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.54 |
41.25 |
42.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.00 |
0.15 |
| Total Income |
29.66 |
41.25 |
42.47 |
| Total Expenditure |
25.77 |
35.12 |
36.06 |
| PBIDT |
3.90 |
6.14 |
6.42 |
| Interest |
2.06 |
1.73 |
1.76 |
| PBDT |
1.84 |
4.40 |
4.66 |
| Depreciation |
0.92 |
0.83 |
0.76 |
| Tax |
0.29 |
0.90 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.03 |
0.26 |
| Reported Profit After Tax |
0.58 |
2.64 |
2.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.58 |
2.64 |
2.69 |
| EPS (Unit Curr.) |
0.30 |
1.45 |
1.51 |
| EPS (Adj) (Unit Curr.) |
0.30 |
1.45 |
1.49 |
| Calculated EPS (Unit Curr.) |
0.30 |
1.37 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
1.37 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.19 |
5.47 |
6.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.19 |
5.47 |
5.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.34 |
19.34 |
17.85 |
| Reserve & Surplus |
0.00 |
83.56 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.20 |
14.88 |
15.17 |
| PBDTM(%) |
6.23 |
10.67 |
11.01 |
| PATM(%) |
1.96 |
6.40 |
6.36 |