Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	144.87	122.13	104.04	146.32	122.03
Other Income	0.46	0.46	0.74	1.42	0.06
Stock Adjustments	-0.39	7.65	5.68	3.95	4.61
Total Income	144.94	130.24	110.46	151.69	126.70
EXPENDITURE :
Raw Materials	81.06	87.58	83.56	114.26	95.02
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	6.66	4.63	3.76	5.47	4.45
Selling and Administration Expenses	12.61	7.35	6.15	6.23	7.91
Miscellaneous Expenses	14.82	8.21	2.31	3.84	0.71
Employee Benefit Expenses	6.00	3.67	2.61	3.83	1.56
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.78	18.81	12.07	18.06	17.05
Interest	5.96	3.13	2.29	2.44	1.41
Gross Profit	17.82	15.68	9.78	15.62	15.64
Depreciation	3.40	3.44	1.07	1.16	0.74
Profit Before Tax	14.42	12.24	8.71	14.46	14.90
Current Tax	4.27	3.31	2.19	3.57	3.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.27	-0.08	0.14	0.20	0.06
Reported Net Profit	10.42	9.00	6.38	10.69	10.92
Extraordinary Items	0.01	0.00	0.00	1.00	0.00
Adjusted Net Profit	10.41	9.00	6.38	9.69	10.92
Adjustment below Net Profit	0.00	0.00	-11.29	0.00	-0.75
Profit/Loss Balance carried down	30.47	22.36	27.27	16.58	6.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.89	0.89	0.00	0.00	0.00
P & L Balance carried down	40.00	30.47	22.36	27.27	16.56
Dividend	0.89	0.89	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.50	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.84	5.04	3.57	28.40	29.02
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	49.32	43.99	39.44	82.48	54.02
Book Value(Adj)-Unit Curr	48.76	43.49	38.99	-	-