| Gross Sales |
27.21 |
32.37 |
23.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.21 |
32.37 |
23.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
3.21 |
5.82 |
| Total Income |
28.73 |
35.58 |
29.13 |
| Total Expenditure |
31.94 |
35.03 |
26.23 |
| PBIDT |
-3.21 |
0.55 |
2.90 |
| Interest |
0.14 |
0.25 |
0.13 |
| PBDT |
-3.36 |
0.30 |
2.77 |
| Depreciation |
0.49 |
0.57 |
0.61 |
| Tax |
-0.29 |
0.51 |
0.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.13 |
0.30 |
| Reported Profit After Tax |
-3.29 |
-0.65 |
1.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.29 |
-0.65 |
1.20 |
| EPS (Unit Curr.) |
-3.29 |
-0.65 |
1.19 |
| EPS (Adj) (Unit Curr.) |
-3.29 |
-0.65 |
1.19 |
| Calculated EPS (Unit Curr.) |
-3.29 |
-0.65 |
1.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.29 |
-0.65 |
1.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.16 |
-2.58 |
4.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.16 |
-2.58 |
4.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
183.43 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-11.80 |
1.70 |
12.44 |
| PBDTM(%) |
-12.35 |
0.93 |
11.88 |
| PATM(%) |
-12.09 |
-2.01 |
5.15 |