| Gross Sales |
37.84 |
34.32 |
31.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.84 |
34.32 |
31.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.38 |
2.59 |
2.00 |
| Total Income |
40.22 |
36.92 |
33.75 |
| Total Expenditure |
35.22 |
35.40 |
31.18 |
| PBIDT |
5.00 |
1.51 |
2.57 |
| Interest |
0.41 |
0.20 |
0.59 |
| PBDT |
4.59 |
1.31 |
1.97 |
| Depreciation |
0.48 |
0.48 |
0.48 |
| Tax |
0.00 |
0.00 |
-2.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.97 |
0.28 |
1.51 |
| Reported Profit After Tax |
3.14 |
0.55 |
2.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.14 |
0.55 |
2.07 |
| EPS (Unit Curr.) |
3.14 |
0.55 |
2.07 |
| EPS (Adj) (Unit Curr.) |
3.14 |
0.55 |
2.07 |
| Calculated EPS (Unit Curr.) |
3.14 |
0.55 |
2.07 |
| Calculated EPS (Adj) (Unit Curr.) |
3.14 |
0.55 |
2.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.56 |
2.21 |
8.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.56 |
2.21 |
8.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.00 |
10.00 |
10.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.21 |
4.40 |
8.09 |
| PBDTM(%) |
12.13 |
3.82 |
6.20 |
| PATM(%) |
8.30 |
1.60 |
6.52 |