| Gross Sales |
39.61 |
32.74 |
20.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.61 |
32.74 |
20.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
39.61 |
32.74 |
20.93 |
| Total Expenditure |
36.15 |
31.49 |
20.06 |
| PBIDT |
3.47 |
1.24 |
0.87 |
| Interest |
0.18 |
0.13 |
0.10 |
| PBDT |
3.28 |
1.11 |
0.78 |
| Depreciation |
0.16 |
0.14 |
0.03 |
| Tax |
1.33 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.78 |
0.97 |
0.75 |
| Extra-ordinary Items |
-0.05 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.83 |
0.97 |
0.75 |
| EPS (Unit Curr.) |
0.85 |
1.08 |
1.05 |
| EPS (Adj) (Unit Curr.) |
0.85 |
1.08 |
1.05 |
| Calculated EPS (Unit Curr.) |
0.85 |
1.37 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
1.37 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.40 |
5.48 |
4.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.40 |
5.48 |
4.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.92 |
7.11 |
7.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.76 |
3.79 |
4.16 |
| PBDTM(%) |
8.28 |
3.39 |
3.73 |
| PATM(%) |
4.49 |
2.96 |
3.58 |