| Sumuka Agro Industries Ltd | Industry : (Retail) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.11 | 7.11 | 7.11 | 5.44 | 5.44 |
| Reserves | 9.05 | 6.32 | 2.06 | -3.65 | -3.88 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 16.16 | 13.43 | 9.17 | 1.79 | 1.56 |
| Secured Loans | 4.04 | 0.03 | 0.04 | 0.00 | 0.00 |
| Unsecured Loans | 0.50 | 0.53 | 0.53 | 0.61 | 0.61 |
| Total Debt | 4.54 | 0.56 | 0.57 | 0.61 | 0.61 |
| Other Liabilities | 0.55 | 0.55 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21.25 | 14.54 | 9.74 | 2.40 | 2.17 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.88 | 1.34 | 0.38 | 0.21 | 0.19 |
| Less: Accumulated Depreciation | 0.00 | 0.34 | 0.18 | 0.13 | 0.11 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.88 | 1.00 | 0.20 | 0.08 | 0.08 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.95 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.68 | 0.89 | 3.35 | 0.06 | 0.00 |
| Sundry Debtors | 30.10 | 21.33 | 10.84 | 0.72 | 0.00 |
| Cash and Bank Balance | 0.20 | 0.48 | 0.94 | 0.61 | 0.66 |
| Loans and Advances | 0.44 | 0.61 | 1.35 | 0.08 | 0.03 |
| Total Current Assets | 32.42 | 23.30 | 16.48 | 1.47 | 0.69 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 9.97 | 7.99 | 9.01 | 0.78 | 0.58 |
| Provisions | 2.96 | 2.67 | 1.11 | 0.38 | 0.10 |
| Total CL & Provisions | 12.93 | 10.66 | 10.12 | 1.16 | 0.68 |
| Net Current Assets | 19.49 | 12.64 | 6.36 | 0.31 | 0.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
| Other Assets | 0.82 | 0.85 | 2.19 | 1.97 | 2.02 |
| Total Assets | 21.24 | 14.53 | 9.74 | 2.40 | 2.17 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |