| Gross Sales |
26.31 |
10.44 |
12.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.31 |
10.44 |
12.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.35 |
0.51 |
0.14 |
| Total Income |
26.66 |
10.96 |
12.24 |
| Total Expenditure |
21.23 |
8.51 |
10.23 |
| PBIDT |
5.43 |
2.45 |
2.01 |
| Interest |
0.69 |
0.74 |
0.32 |
| PBDT |
4.74 |
1.71 |
1.69 |
| Depreciation |
0.08 |
0.08 |
0.08 |
| Tax |
1.49 |
0.40 |
0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.05 |
-0.02 |
| Reported Profit After Tax |
3.20 |
1.17 |
1.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.20 |
1.17 |
1.23 |
| EPS (Unit Curr.) |
0.26 |
0.09 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.09 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.09 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.09 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.02 |
0.38 |
0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.02 |
0.36 |
0.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.50 |
12.50 |
12.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.64 |
23.47 |
16.61 |
| PBDTM(%) |
18.02 |
16.38 |
13.97 |
| PATM(%) |
12.16 |
11.21 |
10.17 |