| Gross Sales |
12.69 |
7.77 |
26.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.69 |
7.77 |
26.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
0.30 |
0.35 |
| Total Income |
14.00 |
8.08 |
26.66 |
| Total Expenditure |
10.94 |
7.04 |
21.23 |
| PBIDT |
3.06 |
1.04 |
5.43 |
| Interest |
0.78 |
0.71 |
0.69 |
| PBDT |
2.29 |
0.33 |
4.74 |
| Depreciation |
0.08 |
0.08 |
0.08 |
| Tax |
0.42 |
0.01 |
1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.02 |
-0.03 |
| Reported Profit After Tax |
1.83 |
0.23 |
3.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.83 |
0.23 |
3.20 |
| EPS (Unit Curr.) |
0.10 |
0.01 |
0.26 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.01 |
0.26 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.01 |
0.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.01 |
0.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.41 |
0.05 |
1.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.41 |
0.05 |
1.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.05 |
18.05 |
12.50 |
| Reserve & Surplus |
60.72 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.11 |
13.38 |
20.64 |
| PBDTM(%) |
18.05 |
4.25 |
18.02 |
| PATM(%) |
14.42 |
2.96 |
12.16 |