Bodhi Tree Multimedia Ltd | Industry : (Entertainment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.50 | 12.50 | 1.25 | 1.25 | 0.26 |
Reserves | 14.52 | 12.38 | 7.88 | 5.33 | -0.35 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Total Shareholders Funds | 27.02 | 24.88 | 9.13 | 6.58 | -0.08 |
Secured Loans | 2.95 | 2.20 | 2.74 | 0.00 | 0.00 |
Unsecured Loans | 2.60 | 3.13 | 2.59 | 2.84 | 5.30 |
Total Debt | 5.55 | 5.33 | 5.33 | 2.84 | 5.30 |
Other Liabilities | 0.00 | 0.00 | 0.03 | 0.00 | 0.85 |
Total Liabilities | 32.57 | 30.21 | 14.49 | 9.42 | 6.07 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.17 | 0.54 | 0.34 | 0.27 | 0.26 |
Less: Accumulated Depreciation | 0.26 | 0.25 | 0.11 | 0.23 | 0.22 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.91 | 0.29 | 0.23 | 0.04 | 0.04 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 |
Investments | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 12.98 | 9.48 | 5.87 | 3.30 | 5.36 |
Sundry Debtors | 8.33 | 13.18 | 1.14 | 8.04 | 4.21 |
Cash and Bank Balance | 0.56 | 4.39 | 0.96 | 2.50 | 0.53 |
Loans and Advances | 20.49 | 14.21 | 9.93 | 0.70 | 2.84 |
Total Current Assets | 42.35 | 41.26 | 17.90 | 14.55 | 12.95 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 14.73 | 14.53 | 6.39 | 7.98 | 8.70 |
Provisions | 0.75 | 0.75 | 0.00 | 0.14 | 0.00 |
Total CL & Provisions | 15.48 | 15.27 | 6.39 | 8.12 | 8.70 |
Net Current Assets | 26.87 | 25.98 | 11.51 | 6.43 | 4.25 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.34 | 0.20 | 0.12 | 0.26 | 0.52 |
Deferred Tax Liability | 0.28 | 0.07 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.06 | 0.13 | 0.12 | 0.26 | 0.52 |
Other Assets | 4.55 | 3.65 | 2.61 | 2.68 | 1.24 |
Total Assets | 32.57 | 30.20 | 14.48 | 9.42 | 6.06 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |