| Gross Sales |
405.06 |
240.93 |
334.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
405.06 |
240.93 |
334.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.47 |
2.18 |
1.89 |
| Total Income |
407.52 |
243.11 |
336.76 |
| Total Expenditure |
359.36 |
213.39 |
286.23 |
| PBIDT |
48.16 |
29.72 |
50.53 |
| Interest |
21.63 |
18.12 |
15.22 |
| PBDT |
26.53 |
11.60 |
35.31 |
| Depreciation |
5.00 |
3.98 |
3.63 |
| Tax |
13.62 |
3.94 |
8.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.33 |
-0.17 |
-0.27 |
| Reported Profit After Tax |
16.24 |
3.86 |
23.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.24 |
3.86 |
23.73 |
| EPS (Unit Curr.) |
1.30 |
0.31 |
1.90 |
| EPS (Adj) (Unit Curr.) |
1.30 |
0.31 |
1.90 |
| Calculated EPS (Unit Curr.) |
1.30 |
0.31 |
1.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.30 |
0.31 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.21 |
1.24 |
7.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.21 |
1.24 |
7.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
124.64 |
124.64 |
124.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.89 |
12.34 |
15.09 |
| PBDTM(%) |
6.55 |
4.81 |
10.54 |
| PATM(%) |
4.01 |
1.60 |
7.09 |