Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,237.42	1,473.87	1,168.40	785.61	485.73
Other Income	8.78	8.78	3.06	1.77	1.94
Stock Adjustments	334.46	66.54	135.74	71.48	3.70
Total Income	1,580.66	1,549.19	1,307.20	858.86	491.37
EXPENDITURE :
Raw Materials	643.95	591.15	488.43	345.62	147.40
Power and Fuel Cost	49.43	51.35	36.33	18.43	15.16
Other Manufacturing Expenses	619.90	625.73	585.49	384.88	266.35
Selling and Administration Expenses	13.31	13.44	8.83	5.39	4.58
Miscellaneous Expenses	40.09	10.15	1.92	0.90	0.47
Employee Benefit Expenses	49.61	38.38	26.53	14.97	10.09
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	164.35	218.99	159.68	88.66	47.34
Interest	67.90	43.30	30.26	24.09	17.56
Gross Profit	96.45	175.69	129.42	64.57	29.78
Depreciation	15.92	11.18	6.98	4.19	4.10
Profit Before Tax	80.53	164.51	122.44	60.38	25.68
Current Tax	30.98	42.06	30.89	15.41	6.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.05	0.27	0.91	0.12	-0.02
Reported Net Profit	58.60	122.19	90.64	44.85	18.98
Extraordinary Items	-0.01	0.02	0.03	-0.01	0.00
Adjusted Net Profit	58.61	122.17	90.61	44.86	18.98
Adjustment below Net Profit	0.00	0.15	-62.30	0.00	0.00
Profit/Loss Balance carried down	280.79	158.46	130.11	85.22	66.23
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.01	0.00	0.00
P & L Balance carried down	339.39	280.79	158.46	130.06	85.22
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.70	9.80	9.70	15.93	6.74
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	62.52	57.85	33.66	56.38	40.36
Book Value(Adj)-Unit Curr	62.52	57.85	-	-	-