| Gross Sales |
1,405.30 |
3,038.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,405.30 |
3,038.00 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
1,084.90 |
| Total Income |
1,405.30 |
3,038.00 |
1,084.90 |
| Total Expenditure |
27.70 |
25.50 |
32.10 |
| PBIDT |
1,377.60 |
3,012.50 |
1,052.80 |
| Interest |
314.60 |
315.50 |
101.00 |
| PBDT |
1,063.00 |
2,697.00 |
951.80 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
2.00 |
3.50 |
2.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,061.00 |
2,693.50 |
949.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,061.00 |
2,693.50 |
949.40 |
| EPS (Unit Curr.) |
3.48 |
8.84 |
3.48 |
| EPS (Adj) (Unit Curr.) |
3.48 |
8.84 |
3.48 |
| Calculated EPS (Unit Curr.) |
3.39 |
8.52 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
8.52 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.57 |
34.06 |
11.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.57 |
34.06 |
11.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31,273.30 |
31,630.90 |
32,752.40 |
| Reserve & Surplus |
3,666.60 |
3,248.00 |
2,944.20 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
98.03 |
99.16 |
0.00 |
| PBDTM(%) |
75.64 |
88.78 |
0.00 |
| PATM(%) |
75.50 |
88.66 |
0.00 |