INCOME : |
|
|
|
|
|
Sales Turnover |
4,145.60 |
4,065.00 |
3,904.20 |
1,386.00 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4,145.60 |
4,065.00 |
3,904.20 |
1,386.00 |
- |
Other Income |
156.50 |
2.30 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
4,302.10 |
4,067.30 |
3,904.20 |
1,386.00 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
27.30 |
10.50 |
16.80 |
7.30 |
6.70 |
Miscellaneous Expenses |
44.40 |
52.60 |
29.50 |
19.60 |
- |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4,230.40 |
4,004.20 |
3,857.90 |
1,359.10 |
-6.70 |
Interest |
46.20 |
- |
- |
4.10 |
9.90 |
Gross Profit |
4,184.20 |
4,004.20 |
3,857.90 |
1,355.00 |
-16.60 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
4,184.20 |
4,004.20 |
3,857.90 |
1,355.00 |
-16.60 |
Current Tax |
-0.70 |
1.00 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
4,184.90 |
4,003.20 |
3,857.90 |
1,355.00 |
-16.60 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
4,184.90 |
4,003.20 |
3,857.90 |
1,355.00 |
-16.60 |
Adjustment below Net Profit |
-4,666.00 |
-3,055.50 |
-2,180.40 |
-1,235.00 |
- |
Profit/Loss Balance carried down |
2,728.50 |
1,780.80 |
103.30 |
-16.70 |
-0.10 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2,247.40 |
2,728.50 |
1,780.80 |
103.30 |
-16.70 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
- |
- |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |