| Gross Sales |
37.66 |
33.46 |
37.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.66 |
33.46 |
37.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
0.16 |
0.08 |
| Total Income |
37.76 |
33.63 |
37.59 |
| Total Expenditure |
27.52 |
24.37 |
23.59 |
| PBIDT |
10.24 |
9.26 |
14.01 |
| Interest |
0.26 |
0.14 |
0.05 |
| PBDT |
9.98 |
9.12 |
13.96 |
| Depreciation |
0.77 |
0.76 |
0.50 |
| Tax |
2.41 |
2.00 |
3.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.06 |
-0.01 |
| Reported Profit After Tax |
6.62 |
6.42 |
10.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.62 |
6.42 |
10.17 |
| EPS (Unit Curr.) |
2.79 |
2.71 |
8.58 |
| EPS (Adj) (Unit Curr.) |
2.79 |
2.71 |
4.29 |
| Calculated EPS (Unit Curr.) |
2.79 |
2.71 |
8.58 |
| Calculated EPS (Adj) (Unit Curr.) |
2.79 |
2.71 |
4.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.17 |
10.82 |
34.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.17 |
10.82 |
17.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
0.00 |
0.00 |
| Equity |
11.86 |
11.86 |
11.86 |
| Reserve & Surplus |
16.12 |
9.53 |
21.07 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.19 |
27.67 |
37.35 |
| PBDTM(%) |
26.50 |
27.26 |
37.22 |
| PATM(%) |
17.58 |
19.19 |
27.11 |