| Gross Sales |
33.46 |
37.51 |
34.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.46 |
37.51 |
34.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.08 |
0.11 |
| Total Income |
33.63 |
37.59 |
34.88 |
| Total Expenditure |
24.37 |
23.59 |
21.54 |
| PBIDT |
9.26 |
14.01 |
13.34 |
| Interest |
0.14 |
0.05 |
0.09 |
| PBDT |
9.12 |
13.96 |
13.25 |
| Depreciation |
0.76 |
0.50 |
0.64 |
| Tax |
2.00 |
3.30 |
3.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.01 |
0.01 |
| Reported Profit After Tax |
6.42 |
10.17 |
9.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.42 |
10.17 |
9.22 |
| EPS (Unit Curr.) |
2.71 |
8.58 |
7.77 |
| EPS (Adj) (Unit Curr.) |
2.71 |
4.29 |
3.89 |
| Calculated EPS (Unit Curr.) |
2.71 |
8.58 |
7.77 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
4.29 |
3.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.82 |
34.31 |
31.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.82 |
17.16 |
15.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
80.00 |
| Equity |
11.86 |
11.86 |
11.86 |
| Reserve & Surplus |
9.53 |
21.07 |
16.90 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.67 |
37.35 |
38.37 |
| PBDTM(%) |
27.26 |
37.22 |
38.11 |
| PATM(%) |
19.19 |
27.11 |
26.52 |