| Gross Sales |
199.96 |
185.22 |
192.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
199.96 |
185.22 |
192.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.74 |
0.59 |
1.18 |
| Total Income |
202.70 |
185.81 |
193.23 |
| Total Expenditure |
178.19 |
165.35 |
171.37 |
| PBIDT |
24.51 |
20.46 |
21.86 |
| Interest |
0.82 |
0.68 |
0.80 |
| PBDT |
23.69 |
19.78 |
21.05 |
| Depreciation |
5.01 |
4.76 |
4.20 |
| Tax |
4.55 |
3.91 |
3.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.07 |
0.04 |
| Reported Profit After Tax |
13.90 |
11.18 |
12.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.90 |
11.18 |
12.89 |
| EPS (Unit Curr.) |
5.84 |
4.70 |
5.42 |
| EPS (Adj) (Unit Curr.) |
5.84 |
4.70 |
5.42 |
| Calculated EPS (Unit Curr.) |
5.84 |
4.70 |
5.42 |
| Calculated EPS (Adj) (Unit Curr.) |
5.84 |
4.70 |
5.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.37 |
18.81 |
21.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.37 |
18.81 |
21.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.79 |
23.79 |
23.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.26 |
11.05 |
11.38 |
| PBDTM(%) |
11.85 |
10.68 |
10.96 |
| PATM(%) |
6.95 |
6.04 |
6.71 |