| Gross Sales |
192.04 |
175.20 |
174.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.04 |
175.20 |
174.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.18 |
1.02 |
2.78 |
| Total Income |
193.23 |
176.22 |
177.01 |
| Total Expenditure |
171.37 |
156.61 |
156.88 |
| PBIDT |
21.86 |
19.61 |
20.13 |
| Interest |
0.80 |
0.77 |
0.87 |
| PBDT |
21.05 |
18.84 |
19.27 |
| Depreciation |
4.20 |
4.01 |
3.97 |
| Tax |
3.92 |
3.72 |
3.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.19 |
0.18 |
| Reported Profit After Tax |
12.89 |
11.30 |
11.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.89 |
11.30 |
11.34 |
| EPS (Unit Curr.) |
5.42 |
4.75 |
4.77 |
| EPS (Adj) (Unit Curr.) |
5.42 |
4.75 |
4.77 |
| Calculated EPS (Unit Curr.) |
5.42 |
4.75 |
4.77 |
| Calculated EPS (Adj) (Unit Curr.) |
5.42 |
4.75 |
4.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.67 |
19.00 |
19.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.67 |
19.00 |
19.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.79 |
23.79 |
23.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.38 |
11.19 |
11.55 |
| PBDTM(%) |
10.96 |
10.75 |
11.06 |
| PATM(%) |
6.71 |
6.45 |
6.51 |