Profit & Loss

  • Company Name :
NDR Auto Components Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 543214
  • NSE Symbol:
  • NDRAUTO
  • P/E(TTM):
  • 42.00
  • ISIN Demat:
  • INE07OG01012
  • Div & Yield%:
  • 0.37
  • EPS(TTM):
  • 17.56
  • Book Value(₹):
  • 90.95
  • Market Cap(₹Cr.):
  • 1,754.40
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 601.57 392.78 232.55 114.13 96.62
Excise Duty - - - - -
Net Sales 601.57 392.78 232.55 114.13 96.62
Other Income 5.15 7.18 8.27 8.30 9.19
Stock Adjustments 0.83 1.22 0.45 -0.17 -1.03
Total Income 607.55 401.18 241.27 122.26 104.78
EXPENDITURE :          
Raw Materials 466.42 298.08 177.23 84.72 71.06
Power and Fuel Cost 4.29 3.30 2.39 1.57 1.72
Other Manufacturing Expenses 46.30 39.21 24.98 12.95 13.42
Selling and Administration Expenses 10.36 7.28 3.88 2.53 1.63
Miscellaneous Expenses 1.79 2.01 1.43 0.35 3.48
Employee Benefit Expenses 17.01 12.39 9.14 5.48 4.93
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 61.38 38.92 22.21 14.66 8.52
Interest 2.86 1.79 0.73 0.12 0.15
Gross Profit 58.52 37.13 21.48 14.54 8.37
Depreciation 14.79 8.68 7.33 4.97 7.38
Profit Before Tax 43.73 28.45 14.15 9.57 0.99
Current Tax 10.23 6.11 4.05 2.63 0.50
Fringe Benefit tax - - - - -
Deferred Tax 0.51 0.98 -0.70 -0.01 -1.17
Reported Net Profit 32.98 21.36 10.80 6.94 1.67
Extraordinary Items 0.05 -0.66 -0.44 - 0.01
Adjusted Net Profit 32.93 22.02 11.24 6.94 1.66
Adjustment below Net Profit -6.01 0.05 0.23 0.05 -0.24
Profit/Loss Balance carried down 38.77 18.84 8.41 1.42 -
Statutory Appropriations - - - - -
Appropriations 2.97 1.49 0.59 - -
P & L Balance carried down 62.76 38.77 18.84 8.41 1.42
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 37.50 50.00 25.00 10.00 -
Dividend Per Share(Rs) 3.75 5.00 2.50 1.00 -
Earnings Per Share-Unit Curr 27.74 35.92 18.16 11.67 2.80
Earnings Per Share(Adj)-Unit Curr 13.87 8.98 4.54 2.92 -
Book Value 168.10 285.84 252.33 234.79 223.04
Book Value(Adj)-Unit Curr 84.05 71.46 63.09 58.70 -