| Gross Sales |
18.95 |
14.99 |
27.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.95 |
14.99 |
27.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.05 |
0.06 |
| Total Income |
19.01 |
15.04 |
27.70 |
| Total Expenditure |
15.49 |
11.16 |
21.44 |
| PBIDT |
3.52 |
3.89 |
6.26 |
| Interest |
0.60 |
0.68 |
0.65 |
| PBDT |
2.91 |
3.21 |
5.60 |
| Depreciation |
1.28 |
1.89 |
1.55 |
| Tax |
0.47 |
0.38 |
1.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.26 |
-0.13 |
| Reported Profit After Tax |
1.25 |
1.21 |
2.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.25 |
1.21 |
2.99 |
| EPS (Unit Curr.) |
0.39 |
1.12 |
2.76 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.37 |
0.92 |
| Calculated EPS (Unit Curr.) |
0.39 |
1.11 |
2.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.37 |
0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.54 |
4.46 |
11.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.54 |
1.49 |
3.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.48 |
10.83 |
10.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.58 |
25.95 |
22.65 |
| PBDTM(%) |
15.36 |
21.41 |
20.26 |
| PATM(%) |
6.60 |
8.07 |
10.82 |