| Gross Sales |
25.93 |
21.52 |
23.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.93 |
21.52 |
23.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.05 |
0.06 |
| Total Income |
25.98 |
21.58 |
23.77 |
| Total Expenditure |
21.58 |
17.40 |
18.39 |
| PBIDT |
4.41 |
4.18 |
5.38 |
| Interest |
0.61 |
0.69 |
0.56 |
| PBDT |
3.79 |
3.49 |
4.82 |
| Depreciation |
1.53 |
1.47 |
1.76 |
| Tax |
0.58 |
0.50 |
0.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.14 |
-0.17 |
| Reported Profit After Tax |
1.77 |
1.66 |
2.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.77 |
1.66 |
2.28 |
| EPS (Unit Curr.) |
0.54 |
0.51 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.54 |
0.51 |
0.69 |
| Calculated EPS (Unit Curr.) |
0.54 |
0.51 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
0.51 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.18 |
2.04 |
2.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.18 |
2.04 |
2.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.48 |
32.48 |
32.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.01 |
19.42 |
22.70 |
| PBDTM(%) |
14.62 |
16.22 |
20.34 |
| PATM(%) |
6.83 |
7.71 |
9.62 |