| Gross Sales |
88.17 |
105.87 |
103.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.17 |
105.87 |
103.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.69 |
4.65 |
5.88 |
| Total Income |
93.85 |
110.53 |
109.18 |
| Total Expenditure |
84.18 |
64.75 |
70.48 |
| PBIDT |
9.67 |
45.77 |
38.70 |
| Interest |
0.52 |
0.43 |
0.55 |
| PBDT |
9.15 |
45.35 |
38.15 |
| Depreciation |
0.46 |
0.41 |
0.38 |
| Tax |
2.21 |
11.30 |
10.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.13 |
-0.19 |
| Reported Profit After Tax |
6.40 |
33.52 |
27.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.40 |
33.52 |
27.80 |
| EPS (Unit Curr.) |
0.02 |
0.10 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.10 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.09 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.09 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.38 |
0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.38 |
0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
354.41 |
354.41 |
177.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.97 |
43.23 |
37.46 |
| PBDTM(%) |
10.38 |
42.84 |
36.93 |
| PATM(%) |
7.26 |
31.66 |
26.91 |