| Gross Sales |
103.30 |
105.90 |
130.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.30 |
105.90 |
130.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.88 |
3.74 |
7.29 |
| Total Income |
109.18 |
109.64 |
137.30 |
| Total Expenditure |
70.48 |
62.81 |
148.93 |
| PBIDT |
38.70 |
46.83 |
-11.64 |
| Interest |
0.55 |
0.39 |
0.50 |
| PBDT |
38.15 |
46.44 |
-12.14 |
| Depreciation |
0.38 |
0.34 |
0.39 |
| Tax |
10.17 |
11.93 |
-2.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.13 |
-0.26 |
| Reported Profit After Tax |
27.80 |
34.29 |
-9.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
-72.43 |
| Adjusted Profit After Extra-ordinary item |
27.80 |
34.29 |
62.85 |
| EPS (Unit Curr.) |
0.18 |
0.19 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.10 |
-0.03 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.19 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.10 |
-0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.63 |
0.77 |
-0.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.32 |
0.39 |
-0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
177.20 |
177.20 |
177.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.46 |
44.22 |
-8.95 |
| PBDTM(%) |
36.93 |
43.85 |
-9.34 |
| PATM(%) |
26.91 |
32.38 |
-7.37 |