| Gross Sales |
58.08 |
57.56 |
88.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.08 |
57.56 |
88.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.78 |
6.95 |
5.69 |
| Total Income |
68.86 |
64.51 |
93.85 |
| Total Expenditure |
117.80 |
61.75 |
84.18 |
| PBIDT |
-48.95 |
2.76 |
9.67 |
| Interest |
0.31 |
0.24 |
0.52 |
| PBDT |
-49.26 |
2.52 |
9.15 |
| Depreciation |
0.50 |
0.45 |
0.46 |
| Tax |
-10.14 |
0.78 |
2.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.26 |
-0.22 |
0.08 |
| Reported Profit After Tax |
-40.88 |
1.52 |
6.40 |
| Extra-ordinary Items |
-52.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.82 |
1.52 |
6.40 |
| EPS (Unit Curr.) |
-0.11 |
0.00 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-0.11 |
0.00 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.11 |
0.00 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.11 |
0.00 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.45 |
0.02 |
0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.45 |
0.02 |
0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
363.69 |
363.69 |
354.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-84.28 |
4.79 |
10.97 |
| PBDTM(%) |
-84.81 |
4.38 |
10.38 |
| PATM(%) |
-70.39 |
2.64 |
7.26 |