| Gross Sales |
1,760.23 |
1,429.35 |
1,840.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,760.23 |
1,429.35 |
1,840.45 |
| Other Operating Income |
72.32 |
49.55 |
43.23 |
| Other Income |
82.60 |
50.94 |
38.17 |
| Total Income |
1,915.15 |
1,529.84 |
1,921.85 |
| Total Expenditure |
1,533.56 |
1,324.00 |
1,645.71 |
| PBIDT |
381.59 |
205.84 |
276.14 |
| Interest |
2.86 |
3.95 |
5.99 |
| PBDT |
378.73 |
201.89 |
270.15 |
| Depreciation |
25.82 |
25.01 |
23.48 |
| Tax |
82.69 |
46.45 |
69.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.86 |
-1.17 |
-7.16 |
| Reported Profit After Tax |
264.36 |
131.60 |
183.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
264.36 |
131.60 |
183.89 |
| EPS (Unit Curr.) |
59.31 |
29.53 |
43.15 |
| EPS (Adj) (Unit Curr.) |
59.31 |
29.53 |
43.15 |
| Calculated EPS (Unit Curr.) |
59.27 |
29.51 |
41.23 |
| Calculated EPS (Adj) (Unit Curr.) |
59.27 |
29.51 |
41.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
237.09 |
118.03 |
164.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
237.09 |
118.03 |
164.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.92 |
8.92 |
8.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.68 |
14.40 |
15.00 |
| PBDTM(%) |
21.52 |
14.12 |
14.68 |
| PATM(%) |
15.02 |
9.21 |
9.99 |