| Gross Sales |
2,707.35 |
2,021.31 |
1,760.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,707.35 |
2,021.31 |
1,760.23 |
| Other Operating Income |
46.70 |
60.90 |
72.32 |
| Other Income |
57.37 |
85.80 |
82.60 |
| Total Income |
2,811.42 |
2,168.01 |
1,915.15 |
| Total Expenditure |
2,337.77 |
1,791.14 |
1,533.56 |
| PBIDT |
473.65 |
376.87 |
381.59 |
| Interest |
3.44 |
2.53 |
2.86 |
| PBDT |
470.21 |
374.34 |
378.73 |
| Depreciation |
26.86 |
26.56 |
25.82 |
| Tax |
131.38 |
85.89 |
82.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.49 |
0.47 |
5.86 |
| Reported Profit After Tax |
330.46 |
261.42 |
264.36 |
| Extra-ordinary Items |
0.00 |
-40.77 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
330.46 |
302.19 |
264.36 |
| EPS (Unit Curr.) |
74.14 |
58.65 |
59.31 |
| EPS (Adj) (Unit Curr.) |
74.14 |
58.65 |
59.31 |
| Calculated EPS (Unit Curr.) |
74.09 |
58.61 |
59.27 |
| Calculated EPS (Adj) (Unit Curr.) |
74.09 |
58.61 |
59.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
296.38 |
234.46 |
237.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
296.38 |
234.46 |
237.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.92 |
8.92 |
8.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.49 |
18.64 |
21.68 |
| PBDTM(%) |
17.37 |
18.52 |
21.52 |
| PATM(%) |
12.21 |
12.93 |
15.02 |