| Gross Sales |
1,840.45 |
1,582.68 |
1,507.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,840.45 |
1,582.68 |
1,507.63 |
| Other Operating Income |
43.23 |
37.59 |
46.11 |
| Other Income |
38.17 |
52.11 |
0.09 |
| Total Income |
1,921.85 |
1,672.38 |
1,553.83 |
| Total Expenditure |
1,645.71 |
1,453.36 |
1,444.00 |
| PBIDT |
276.14 |
219.02 |
109.83 |
| Interest |
5.99 |
11.97 |
16.39 |
| PBDT |
270.15 |
207.05 |
93.44 |
| Depreciation |
23.48 |
22.99 |
22.83 |
| Tax |
69.94 |
37.94 |
40.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.16 |
8.74 |
-22.37 |
| Reported Profit After Tax |
183.89 |
137.38 |
52.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
183.89 |
137.38 |
52.29 |
| EPS (Unit Curr.) |
43.15 |
32.41 |
12.34 |
| EPS (Adj) (Unit Curr.) |
43.15 |
32.41 |
12.34 |
| Calculated EPS (Unit Curr.) |
41.23 |
32.40 |
12.33 |
| Calculated EPS (Adj) (Unit Curr.) |
41.23 |
32.40 |
12.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
164.92 |
129.60 |
49.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
164.92 |
129.60 |
49.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.92 |
8.48 |
8.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.00 |
13.84 |
7.28 |
| PBDTM(%) |
14.68 |
13.08 |
6.20 |
| PATM(%) |
9.99 |
8.68 |
3.47 |