| Gross Sales |
480.83 |
465.77 |
517.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
480.83 |
465.77 |
517.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.57 |
6.33 |
3.98 |
| Total Income |
487.40 |
472.09 |
521.82 |
| Total Expenditure |
473.65 |
456.51 |
505.84 |
| PBIDT |
13.75 |
15.59 |
15.98 |
| Interest |
5.65 |
6.72 |
8.02 |
| PBDT |
8.10 |
8.87 |
7.96 |
| Depreciation |
0.59 |
0.54 |
0.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.39 |
2.31 |
1.92 |
| Reported Profit After Tax |
5.12 |
6.01 |
5.54 |
| Extra-ordinary Items |
0.40 |
-0.58 |
-1.55 |
| Adjusted Profit After Extra-ordinary item |
4.72 |
6.59 |
7.09 |
| EPS (Unit Curr.) |
0.16 |
0.36 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.18 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.36 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.18 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.62 |
1.46 |
1.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.62 |
0.73 |
1.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.96 |
32.96 |
32.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.86 |
3.35 |
3.09 |
| PBDTM(%) |
1.68 |
1.90 |
1.54 |
| PATM(%) |
1.06 |
1.29 |
1.07 |