| Gross Sales |
616.63 |
793.41 |
480.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
616.63 |
793.41 |
480.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.20 |
3.86 |
6.57 |
| Total Income |
631.83 |
797.26 |
487.40 |
| Total Expenditure |
605.96 |
781.93 |
473.65 |
| PBIDT |
25.87 |
15.33 |
13.75 |
| Interest |
6.19 |
6.85 |
5.65 |
| PBDT |
19.68 |
8.49 |
8.10 |
| Depreciation |
0.57 |
0.57 |
0.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.38 |
2.04 |
2.39 |
| Reported Profit After Tax |
17.73 |
5.88 |
5.12 |
| Extra-ordinary Items |
9.87 |
0.00 |
0.40 |
| Adjusted Profit After Extra-ordinary item |
7.86 |
5.88 |
4.72 |
| EPS (Unit Curr.) |
0.54 |
0.18 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.54 |
0.18 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.54 |
0.18 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
0.18 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.15 |
0.71 |
0.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.15 |
0.71 |
0.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.96 |
32.96 |
32.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.20 |
1.93 |
2.86 |
| PBDTM(%) |
3.19 |
1.07 |
1.68 |
| PATM(%) |
2.88 |
0.74 |
1.06 |