| Gross Sales |
204.65 |
133.98 |
118.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.65 |
133.98 |
118.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.01 |
0.04 |
| Total Income |
204.66 |
133.99 |
118.68 |
| Total Expenditure |
202.98 |
132.04 |
116.82 |
| PBIDT |
1.68 |
1.95 |
1.86 |
| Interest |
0.66 |
0.44 |
0.29 |
| PBDT |
1.02 |
1.52 |
1.57 |
| Depreciation |
0.39 |
0.37 |
0.48 |
| Tax |
0.18 |
0.32 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.03 |
-0.05 |
| Reported Profit After Tax |
0.47 |
0.85 |
0.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.47 |
0.85 |
0.82 |
| EPS (Unit Curr.) |
0.33 |
0.60 |
0.58 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.60 |
0.58 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.60 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.60 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.32 |
2.41 |
2.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.32 |
2.41 |
2.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.18 |
14.18 |
14.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.82 |
1.46 |
1.57 |
| PBDTM(%) |
0.50 |
1.13 |
1.32 |
| PATM(%) |
0.23 |
0.63 |
0.69 |