| Gross Sales |
128.25 |
242.00 |
180.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.25 |
242.00 |
180.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.49 |
0.34 |
0.42 |
| Total Income |
128.74 |
242.34 |
180.72 |
| Total Expenditure |
126.94 |
244.17 |
175.00 |
| PBIDT |
1.80 |
-1.83 |
5.72 |
| Interest |
0.64 |
0.67 |
0.66 |
| PBDT |
1.17 |
-2.49 |
5.05 |
| Depreciation |
0.35 |
0.34 |
0.32 |
| Tax |
0.23 |
-0.69 |
1.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
0.61 |
-2.12 |
3.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.61 |
-2.12 |
3.57 |
| EPS (Unit Curr.) |
0.43 |
-1.50 |
2.51 |
| EPS (Adj) (Unit Curr.) |
0.43 |
-1.50 |
2.51 |
| Calculated EPS (Unit Curr.) |
0.43 |
-1.50 |
2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
-1.50 |
2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.71 |
-5.99 |
10.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.71 |
-5.99 |
10.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.18 |
14.18 |
14.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.40 |
-0.76 |
3.17 |
| PBDTM(%) |
0.91 |
-1.03 |
2.80 |
| PATM(%) |
0.48 |
-0.88 |
1.98 |