| Gross Sales |
33.75 |
39.15 |
39.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.75 |
39.15 |
39.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
97.72 |
24.36 |
1.05 |
| Total Income |
131.47 |
63.51 |
40.60 |
| Total Expenditure |
75.96 |
28.04 |
27.56 |
| PBIDT |
55.52 |
35.48 |
13.04 |
| Interest |
7.20 |
9.72 |
10.30 |
| PBDT |
48.31 |
25.76 |
2.74 |
| Depreciation |
2.43 |
2.62 |
2.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
45.89 |
23.14 |
0.26 |
| Extra-ordinary Items |
94.67 |
24.16 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-48.78 |
-1.02 |
0.26 |
| EPS (Unit Curr.) |
2.20 |
1.05 |
0.01 |
| EPS (Adj) (Unit Curr.) |
2.20 |
1.05 |
0.01 |
| Calculated EPS (Unit Curr.) |
2.07 |
1.05 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.07 |
1.05 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.30 |
4.18 |
0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.30 |
4.18 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.12 |
22.12 |
22.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
164.50 |
90.63 |
32.97 |
| PBDTM(%) |
143.14 |
65.80 |
6.93 |
| PATM(%) |
135.97 |
59.11 |
0.66 |