| Gross Sales |
39.55 |
40.37 |
36.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.55 |
40.37 |
36.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.05 |
2.94 |
2.01 |
| Total Income |
40.60 |
43.31 |
38.20 |
| Total Expenditure |
27.56 |
33.89 |
26.81 |
| PBIDT |
13.04 |
9.42 |
11.39 |
| Interest |
10.30 |
9.90 |
9.26 |
| PBDT |
2.74 |
-0.48 |
2.13 |
| Depreciation |
2.49 |
2.43 |
2.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.26 |
-2.91 |
-0.29 |
| Extra-ordinary Items |
0.00 |
-5.26 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.26 |
2.35 |
-0.29 |
| EPS (Unit Curr.) |
0.01 |
-0.13 |
-0.01 |
| EPS (Adj) (Unit Curr.) |
0.01 |
-0.13 |
-0.01 |
| Calculated EPS (Unit Curr.) |
0.01 |
-0.13 |
-0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
-0.13 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.05 |
-0.53 |
-0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.05 |
-0.53 |
-0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.01 |
22.01 |
22.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.97 |
23.33 |
31.47 |
| PBDTM(%) |
6.93 |
-1.19 |
5.89 |
| PATM(%) |
0.66 |
-7.21 |
-0.80 |