| Gross Sales |
167.01 |
142.31 |
161.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.01 |
142.31 |
161.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.09 |
1.41 |
0.91 |
| Total Income |
169.10 |
143.73 |
162.48 |
| Total Expenditure |
157.40 |
132.03 |
148.01 |
| PBIDT |
11.70 |
11.70 |
14.47 |
| Interest |
6.07 |
5.71 |
4.44 |
| PBDT |
5.63 |
5.98 |
10.03 |
| Depreciation |
0.81 |
0.79 |
0.76 |
| Tax |
1.17 |
1.17 |
2.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.74 |
0.29 |
-0.29 |
| Reported Profit After Tax |
4.40 |
3.73 |
7.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.20 |
| Adjusted Profit After Extra-ordinary item |
4.40 |
3.73 |
8.23 |
| EPS (Unit Curr.) |
0.18 |
0.15 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.15 |
0.29 |
| Calculated EPS (Unit Curr.) |
1.83 |
1.55 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.83 |
1.55 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.31 |
6.20 |
1.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.31 |
6.20 |
1.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.07 |
24.07 |
24.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.01 |
8.22 |
8.96 |
| PBDTM(%) |
3.37 |
4.20 |
6.21 |
| PATM(%) |
2.63 |
2.62 |
4.35 |