| Gross Sales |
158.37 |
167.01 |
142.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.37 |
167.01 |
142.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
2.09 |
1.41 |
| Total Income |
160.06 |
169.10 |
143.73 |
| Total Expenditure |
147.60 |
157.40 |
132.03 |
| PBIDT |
12.46 |
11.70 |
11.70 |
| Interest |
6.24 |
6.07 |
5.71 |
| PBDT |
6.22 |
5.63 |
5.98 |
| Depreciation |
0.81 |
0.81 |
0.79 |
| Tax |
1.35 |
1.17 |
1.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-0.74 |
0.29 |
| Reported Profit After Tax |
4.31 |
4.40 |
3.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.31 |
4.40 |
3.73 |
| EPS (Unit Curr.) |
0.18 |
0.18 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.18 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.18 |
0.18 |
1.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.18 |
1.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.72 |
0.73 |
6.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.72 |
0.73 |
6.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.07 |
24.07 |
24.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.87 |
7.01 |
8.22 |
| PBDTM(%) |
3.93 |
3.37 |
4.20 |
| PATM(%) |
2.72 |
2.63 |
2.62 |