Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	502.51	465.56	461.33	357.09	193.35
Other Income	2.88	2.75	1.12	0.46	0.27
Stock Adjustments	53.30	7.87	26.62	22.91	6.59
Total Income	558.69	476.18	489.07	380.46	200.21
EXPENDITURE :
Raw Materials	492.59	432.41	457.57	358.01	185.88
Power and Fuel Cost	0.09	0.06	0.04	0.00	0.00
Other Manufacturing Expenses	5.51	5.18	5.09	3.55	0.24
Selling and Administration Expenses	15.57	10.51	8.05	5.73	4.96
Miscellaneous Expenses	3.24	0.14	0.44	0.10	0.20
Employee Benefit Expenses	3.12	2.54	2.08	1.68	1.38
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	38.56	25.36	15.81	11.39	7.55
Interest	15.96	9.03	5.40	3.38	3.23
Gross Profit	22.60	16.33	10.41	8.01	4.32
Depreciation	1.31	1.23	0.91	0.87	0.74
Profit Before Tax	21.29	15.10	9.50	7.14	3.58
Current Tax	5.31	3.87	2.42	1.88	0.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	-0.13	0.04	0.00	0.06
Reported Net Profit	15.88	11.36	7.04	5.25	2.67
Extraordinary Items	-2.09	0.00	-0.18	-0.07	0.00
Adjusted Net Profit	17.97	11.36	7.22	5.32	2.67
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	29.74	19.11	12.07	6.81	4.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.72	0.00	0.00	0.00
P & L Balance carried down	45.62	29.74	19.11	12.07	6.81
Dividend	0.00	0.72	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	3.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.30	0.00	0.00
Earnings Per Share-Unit Curr	0.66	4.72	2.93	5.39	2.80
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	5.30	46.38	41.96	30.55	23.58
Book Value(Adj)-Unit Curr	5.30	4.64	4.20	-	-