| Gross Sales |
1,805.51 |
1,276.07 |
1,363.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,805.51 |
1,276.07 |
1,363.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.68 |
46.01 |
62.66 |
| Total Income |
1,838.19 |
1,322.08 |
1,425.77 |
| Total Expenditure |
1,720.37 |
3,909.30 |
1,290.56 |
| PBIDT |
117.82 |
-2,587.22 |
135.21 |
| Interest |
45.57 |
32.98 |
29.03 |
| PBDT |
72.25 |
-2,620.20 |
106.18 |
| Depreciation |
2.51 |
2.32 |
2.38 |
| Tax |
0.06 |
-27.97 |
28.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.41 |
-11.01 |
-2.66 |
| Reported Profit After Tax |
73.09 |
-2,583.54 |
78.43 |
| Extra-ordinary Items |
0.00 |
-2,638.42 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.09 |
54.88 |
78.43 |
| EPS (Unit Curr.) |
3.13 |
-110.63 |
3.36 |
| EPS (Adj) (Unit Curr.) |
3.13 |
-110.63 |
3.36 |
| Calculated EPS (Unit Curr.) |
3.13 |
-110.64 |
3.36 |
| Calculated EPS (Adj) (Unit Curr.) |
3.13 |
-110.64 |
3.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.52 |
-442.58 |
13.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.52 |
-442.58 |
13.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.53 |
-202.75 |
9.92 |
| PBDTM(%) |
4.00 |
-205.33 |
7.79 |
| PATM(%) |
4.05 |
-202.46 |
5.75 |