| Gross Sales |
1,276.07 |
1,363.11 |
2,018.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,276.07 |
1,363.11 |
2,018.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.01 |
62.66 |
33.82 |
| Total Income |
1,322.08 |
1,425.77 |
2,052.13 |
| Total Expenditure |
3,909.30 |
1,290.56 |
1,911.52 |
| PBIDT |
-2,587.22 |
135.21 |
140.61 |
| Interest |
32.98 |
29.03 |
30.99 |
| PBDT |
-2,620.20 |
106.18 |
109.62 |
| Depreciation |
2.32 |
2.38 |
2.36 |
| Tax |
-27.97 |
28.03 |
-2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.01 |
-2.66 |
17.37 |
| Reported Profit After Tax |
-2,583.54 |
78.43 |
92.18 |
| Extra-ordinary Items |
-2,638.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.88 |
78.43 |
92.18 |
| EPS (Unit Curr.) |
-110.63 |
3.36 |
3.95 |
| EPS (Adj) (Unit Curr.) |
-110.63 |
3.36 |
3.95 |
| Calculated EPS (Unit Curr.) |
-110.64 |
3.36 |
3.95 |
| Calculated EPS (Adj) (Unit Curr.) |
-110.64 |
3.36 |
3.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
-442.58 |
13.44 |
15.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-442.58 |
13.44 |
15.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-202.75 |
9.92 |
6.97 |
| PBDTM(%) |
-205.33 |
7.79 |
5.43 |
| PATM(%) |
-202.46 |
5.75 |
4.57 |