| Gross Sales |
2,018.31 |
1,487.29 |
995.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,018.31 |
1,487.29 |
995.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.82 |
48.21 |
71.46 |
| Total Income |
2,052.13 |
1,535.50 |
1,067.43 |
| Total Expenditure |
1,911.52 |
1,412.01 |
954.13 |
| PBIDT |
140.61 |
123.49 |
113.30 |
| Interest |
30.99 |
31.27 |
25.18 |
| PBDT |
109.62 |
92.22 |
88.12 |
| Depreciation |
2.36 |
2.40 |
2.44 |
| Tax |
-2.29 |
2.06 |
1.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.37 |
10.29 |
9.54 |
| Reported Profit After Tax |
92.18 |
77.47 |
75.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
92.18 |
77.47 |
75.02 |
| EPS (Unit Curr.) |
3.95 |
3.32 |
3.21 |
| EPS (Adj) (Unit Curr.) |
3.95 |
3.32 |
3.21 |
| Calculated EPS (Unit Curr.) |
3.95 |
3.32 |
3.21 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
3.32 |
3.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.79 |
13.27 |
12.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.79 |
13.27 |
12.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.35 |
23.35 |
23.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.97 |
8.30 |
11.38 |
| PBDTM(%) |
5.43 |
6.20 |
8.85 |
| PATM(%) |
4.57 |
5.21 |
7.53 |