| Gross Sales |
52.95 |
83.73 |
101.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.95 |
83.73 |
101.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.80 |
0.44 |
| Total Income |
52.96 |
84.53 |
101.88 |
| Total Expenditure |
47.94 |
82.63 |
95.32 |
| PBIDT |
5.02 |
1.90 |
6.56 |
| Interest |
0.00 |
0.01 |
0.09 |
| PBDT |
5.02 |
1.90 |
6.47 |
| Depreciation |
0.16 |
0.13 |
0.21 |
| Tax |
1.24 |
1.11 |
1.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
-0.14 |
-0.22 |
| Reported Profit After Tax |
3.17 |
0.80 |
5.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.17 |
0.80 |
5.17 |
| EPS (Unit Curr.) |
0.10 |
0.03 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.03 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.02 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.02 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.38 |
0.10 |
0.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.38 |
0.10 |
0.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.33 |
33.33 |
33.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.48 |
2.27 |
6.47 |
| PBDTM(%) |
9.48 |
2.27 |
6.38 |
| PATM(%) |
5.99 |
0.96 |
5.10 |