| Gross Sales |
86.89 |
44.23 |
50.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
86.89 |
44.23 |
50.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.46 |
1.23 |
| Total Income |
86.93 |
44.69 |
51.94 |
| Total Expenditure |
81.93 |
40.86 |
47.39 |
| PBIDT |
5.00 |
3.83 |
4.55 |
| Interest |
0.19 |
0.07 |
0.12 |
| PBDT |
4.82 |
3.76 |
4.43 |
| Depreciation |
0.21 |
0.21 |
0.26 |
| Tax |
1.17 |
0.90 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.03 |
0.09 |
| Reported Profit After Tax |
3.45 |
2.69 |
3.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.45 |
2.69 |
3.08 |
| EPS (Unit Curr.) |
0.10 |
0.08 |
0.12 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.08 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.08 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.08 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.41 |
0.32 |
0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.41 |
0.32 |
0.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.33 |
33.33 |
25.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.75 |
8.66 |
8.97 |
| PBDTM(%) |
5.55 |
8.50 |
8.74 |
| PATM(%) |
3.97 |
6.08 |
6.07 |