| Gross Sales |
112.70 |
122.27 |
106.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.70 |
122.27 |
106.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.00 |
0.00 |
| Total Income |
112.72 |
122.27 |
106.75 |
| Total Expenditure |
108.90 |
116.08 |
102.95 |
| PBIDT |
3.81 |
6.19 |
3.80 |
| Interest |
0.19 |
0.49 |
0.24 |
| PBDT |
3.62 |
5.70 |
3.56 |
| Depreciation |
0.03 |
0.03 |
0.03 |
| Tax |
1.22 |
1.43 |
1.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.37 |
4.24 |
2.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.37 |
4.24 |
2.52 |
| EPS (Unit Curr.) |
0.37 |
0.66 |
0.39 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.66 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.37 |
0.66 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
0.66 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.48 |
2.65 |
1.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.48 |
2.65 |
1.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.97 |
63.97 |
63.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.38 |
5.06 |
3.56 |
| PBDTM(%) |
3.21 |
4.66 |
3.33 |
| PATM(%) |
2.10 |
3.47 |
2.36 |