| Gross Sales |
89.40 |
63.27 |
156.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.40 |
63.27 |
156.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.25 |
2.61 |
| Total Income |
89.63 |
63.52 |
159.31 |
| Total Expenditure |
84.52 |
62.83 |
156.87 |
| PBIDT |
5.11 |
0.69 |
2.44 |
| Interest |
0.69 |
0.38 |
0.32 |
| PBDT |
4.43 |
0.31 |
2.12 |
| Depreciation |
0.15 |
0.15 |
0.16 |
| Tax |
1.82 |
0.29 |
0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
-0.17 |
0.24 |
| Reported Profit After Tax |
2.60 |
0.04 |
1.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.60 |
0.04 |
1.61 |
| EPS (Unit Curr.) |
0.07 |
0.00 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.00 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.00 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.00 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.30 |
0.00 |
0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.30 |
0.00 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.78 |
34.78 |
34.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.72 |
1.09 |
1.56 |
| PBDTM(%) |
4.96 |
0.49 |
1.35 |
| PATM(%) |
2.91 |
0.06 |
1.03 |