| Gross Sales |
129.89 |
154.93 |
221.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.89 |
154.93 |
221.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.04 |
0.28 |
| Total Income |
129.91 |
154.97 |
221.31 |
| Total Expenditure |
128.85 |
149.23 |
213.80 |
| PBIDT |
1.07 |
5.74 |
7.51 |
| Interest |
0.11 |
0.45 |
0.48 |
| PBDT |
0.96 |
5.29 |
7.04 |
| Depreciation |
0.32 |
0.33 |
0.35 |
| Tax |
0.06 |
1.47 |
1.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.05 |
0.06 |
| Reported Profit After Tax |
0.63 |
3.54 |
4.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.63 |
3.54 |
4.95 |
| EPS (Unit Curr.) |
0.02 |
0.13 |
0.19 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.10 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.14 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.11 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.54 |
0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.41 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.78 |
26.09 |
26.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.82 |
3.70 |
3.40 |
| PBDTM(%) |
0.74 |
3.41 |
3.19 |
| PATM(%) |
0.49 |
2.28 |
2.24 |