| Gross Sales |
156.70 |
139.86 |
228.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
156.70 |
139.86 |
228.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.61 |
0.46 |
1.69 |
| Total Income |
159.31 |
140.32 |
229.73 |
| Total Expenditure |
156.87 |
142.47 |
230.81 |
| PBIDT |
2.44 |
-2.15 |
-1.08 |
| Interest |
0.32 |
0.24 |
0.15 |
| PBDT |
2.12 |
-2.38 |
-1.23 |
| Depreciation |
0.16 |
0.18 |
0.27 |
| Tax |
0.11 |
-0.62 |
-0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.09 |
0.22 |
| Reported Profit After Tax |
1.61 |
-1.86 |
-1.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.60 |
| Adjusted Profit After Extra-ordinary item |
1.61 |
-1.86 |
-1.82 |
| EPS (Unit Curr.) |
0.05 |
-0.05 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
0.05 |
-0.05 |
-0.04 |
| Calculated EPS (Unit Curr.) |
0.05 |
-0.05 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
-0.05 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.19 |
-0.21 |
-0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.19 |
-0.21 |
-0.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.78 |
34.78 |
34.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.56 |
-1.54 |
-0.47 |
| PBDTM(%) |
1.35 |
-1.70 |
-0.54 |
| PATM(%) |
1.03 |
-1.33 |
-0.53 |