| Gross Sales |
264.45 |
274.29 |
282.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.45 |
274.29 |
282.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.69 |
9.33 |
8.55 |
| Total Income |
274.14 |
283.62 |
290.94 |
| Total Expenditure |
154.54 |
157.64 |
151.83 |
| PBIDT |
119.60 |
125.98 |
139.11 |
| Interest |
1.05 |
1.27 |
1.14 |
| PBDT |
118.55 |
124.71 |
137.97 |
| Depreciation |
15.83 |
15.28 |
15.14 |
| Tax |
24.69 |
24.45 |
31.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.93 |
3.51 |
0.00 |
| Reported Profit After Tax |
76.10 |
81.47 |
91.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.10 |
81.47 |
91.04 |
| EPS (Unit Curr.) |
4.42 |
4.74 |
5.30 |
| EPS (Adj) (Unit Curr.) |
4.42 |
4.74 |
5.30 |
| Calculated EPS (Unit Curr.) |
4.42 |
4.73 |
5.30 |
| Calculated EPS (Adj) (Unit Curr.) |
4.42 |
4.73 |
5.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.68 |
18.94 |
21.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.68 |
18.94 |
21.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
172.19 |
172.08 |
171.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.23 |
45.93 |
49.26 |
| PBDTM(%) |
44.83 |
45.47 |
48.86 |
| PATM(%) |
28.78 |
29.70 |
32.24 |