| Gross Sales |
204.89 |
171.01 |
187.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.89 |
171.01 |
187.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
0.55 |
1.37 |
| Total Income |
205.79 |
171.56 |
189.25 |
| Total Expenditure |
158.95 |
130.63 |
144.93 |
| PBIDT |
46.84 |
40.93 |
44.32 |
| Interest |
0.57 |
0.68 |
0.93 |
| PBDT |
46.27 |
40.24 |
43.39 |
| Depreciation |
6.25 |
6.00 |
5.70 |
| Tax |
10.87 |
2.38 |
5.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.49 |
0.16 |
| Reported Profit After Tax |
29.32 |
31.37 |
32.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.32 |
31.37 |
32.31 |
| EPS (Unit Curr.) |
14.64 |
15.69 |
16.21 |
| EPS (Adj) (Unit Curr.) |
14.64 |
15.69 |
16.21 |
| Calculated EPS (Unit Curr.) |
14.64 |
15.66 |
16.16 |
| Calculated EPS (Adj) (Unit Curr.) |
14.64 |
15.66 |
16.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.57 |
62.65 |
64.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.57 |
62.65 |
64.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.03 |
20.03 |
20.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.86 |
23.93 |
23.59 |
| PBDTM(%) |
22.58 |
23.53 |
23.10 |
| PATM(%) |
14.31 |
18.34 |
17.20 |