| Gross Sales |
170.87 |
187.87 |
144.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.87 |
187.87 |
144.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.69 |
1.37 |
2.56 |
| Total Income |
171.56 |
189.25 |
146.84 |
| Total Expenditure |
130.63 |
144.93 |
111.53 |
| PBIDT |
40.93 |
44.32 |
35.31 |
| Interest |
0.68 |
0.93 |
1.01 |
| PBDT |
40.24 |
43.39 |
34.30 |
| Depreciation |
6.00 |
5.70 |
5.45 |
| Tax |
2.38 |
5.21 |
7.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.49 |
0.16 |
-2.22 |
| Reported Profit After Tax |
31.37 |
32.31 |
23.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.37 |
32.31 |
23.84 |
| EPS (Unit Curr.) |
15.69 |
16.21 |
11.98 |
| EPS (Adj) (Unit Curr.) |
15.69 |
16.21 |
11.98 |
| Calculated EPS (Unit Curr.) |
15.66 |
16.16 |
11.98 |
| Calculated EPS (Adj) (Unit Curr.) |
15.66 |
16.16 |
11.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
62.65 |
64.62 |
47.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
62.65 |
64.62 |
47.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.03 |
20.00 |
19.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.95 |
23.59 |
24.47 |
| PBDTM(%) |
23.55 |
23.10 |
23.77 |
| PATM(%) |
18.36 |
17.20 |
16.52 |