| Gross Sales |
192.57 |
232.64 |
169.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.57 |
232.64 |
169.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.33 |
2.28 |
| Total Income |
192.74 |
232.98 |
171.71 |
| Total Expenditure |
151.38 |
181.37 |
130.05 |
| PBIDT |
41.36 |
51.61 |
41.66 |
| Interest |
3.26 |
2.07 |
0.85 |
| PBDT |
38.10 |
49.54 |
40.81 |
| Depreciation |
6.87 |
6.54 |
6.36 |
| Tax |
6.46 |
10.87 |
9.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.11 |
-0.51 |
| Reported Profit After Tax |
24.72 |
32.03 |
25.53 |
| Extra-ordinary Items |
-1.03 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.75 |
32.03 |
25.53 |
| EPS (Unit Curr.) |
12.34 |
15.99 |
12.75 |
| EPS (Adj) (Unit Curr.) |
12.34 |
15.99 |
12.75 |
| Calculated EPS (Unit Curr.) |
12.34 |
15.99 |
12.75 |
| Calculated EPS (Adj) (Unit Curr.) |
12.34 |
15.99 |
12.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.36 |
63.97 |
51.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.36 |
63.97 |
51.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.03 |
20.03 |
20.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.48 |
22.18 |
24.59 |
| PBDTM(%) |
19.79 |
21.29 |
24.09 |
| PATM(%) |
12.84 |
13.77 |
15.07 |