| Gross Sales |
70.38 |
40.37 |
40.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.38 |
40.37 |
40.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.83 |
10.77 |
10.38 |
| Total Income |
79.21 |
51.14 |
50.76 |
| Total Expenditure |
61.73 |
42.25 |
38.21 |
| PBIDT |
17.48 |
8.89 |
12.55 |
| Interest |
7.18 |
3.92 |
4.56 |
| PBDT |
10.30 |
4.97 |
7.99 |
| Depreciation |
0.80 |
0.79 |
0.71 |
| Tax |
1.48 |
2.53 |
1.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.56 |
0.31 |
0.27 |
| Reported Profit After Tax |
7.46 |
1.34 |
5.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.46 |
1.34 |
5.49 |
| EPS (Unit Curr.) |
2.25 |
0.41 |
1.66 |
| EPS (Adj) (Unit Curr.) |
2.25 |
0.41 |
1.66 |
| Calculated EPS (Unit Curr.) |
2.25 |
0.40 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
2.25 |
0.40 |
1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.02 |
1.62 |
6.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.02 |
1.62 |
6.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.09 |
33.09 |
33.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.84 |
22.02 |
31.08 |
| PBDTM(%) |
14.63 |
12.31 |
19.79 |
| PATM(%) |
10.60 |
3.32 |
13.60 |