| Gross Sales |
5.06 |
8.60 |
36.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.06 |
8.60 |
36.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.46 |
0.25 |
| Total Income |
5.22 |
9.06 |
36.26 |
| Total Expenditure |
5.06 |
7.53 |
31.36 |
| PBIDT |
0.16 |
1.53 |
4.89 |
| Interest |
0.11 |
0.37 |
0.89 |
| PBDT |
0.05 |
1.16 |
4.00 |
| Depreciation |
0.64 |
0.62 |
0.68 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
0.28 |
| Reported Profit After Tax |
-0.56 |
0.57 |
3.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.56 |
0.57 |
3.05 |
| EPS (Unit Curr.) |
-0.29 |
0.30 |
1.59 |
| EPS (Adj) (Unit Curr.) |
-0.29 |
0.30 |
1.59 |
| Calculated EPS (Unit Curr.) |
-0.29 |
0.30 |
1.59 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.29 |
0.30 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.17 |
1.18 |
6.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.17 |
1.18 |
6.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.19 |
19.19 |
19.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.16 |
17.79 |
13.58 |
| PBDTM(%) |
0.99 |
13.49 |
11.11 |
| PATM(%) |
-11.07 |
6.63 |
8.47 |