| CCL International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 19.19 | 19.19 | 19.19 | 19.19 | 19.19 |
| Reserves | 28.07 | 27.36 | 25.89 | 27.28 | 26.71 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 47.26 | 46.55 | 45.08 | 46.47 | 45.90 |
| Secured Loans | 11.27 | 13.77 | 10.25 | 6.94 | 4.08 |
| Unsecured Loans | 12.78 | 10.61 | 4.25 | 6.58 | 5.02 |
| Total Debt | 24.05 | 24.38 | 14.50 | 13.52 | 9.10 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 71.31 | 70.93 | 59.58 | 59.99 | 55.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 41.88 | 40.70 | 36.61 | 35.49 | 35.86 |
| Less: Accumulated Depreciation | 24.93 | 22.25 | 19.41 | 16.93 | 14.38 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 16.95 | 18.45 | 17.20 | 18.56 | 21.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.02 | 1.02 | 1.32 | 1.31 | 0.94 |
| Current Assets, Loans & Advances | |||||
| Inventories | 14.42 | 9.83 | 12.11 | 4.87 | 6.61 |
| Sundry Debtors | 13.49 | 16.12 | 8.15 | 20.01 | 9.31 |
| Cash and Bank Balance | 7.46 | 7.55 | 5.01 | 3.60 | 5.92 |
| Loans and Advances | 21.80 | 20.76 | 18.02 | 17.49 | 17.12 |
| Total Current Assets | 57.18 | 54.26 | 43.29 | 45.97 | 38.95 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.00 | 3.32 | 2.29 | 5.22 | 5.56 |
| Provisions | 0.14 | 0.00 | 0.00 | 0.09 | 0.20 |
| Total CL & Provisions | 4.14 | 3.32 | 2.29 | 5.31 | 5.76 |
| Net Current Assets | 53.03 | 50.94 | 41.00 | 40.66 | 33.19 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.13 | 0.34 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.14 | 0.73 | 0.80 |
| Net Deferred Tax | 0.13 | 0.34 | -0.14 | -0.73 | -0.80 |
| Other Assets | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Total Assets | 71.32 | 70.93 | 59.57 | 59.99 | 55.00 |
| Contingent Liabilities | 25.23 | 26.40 | 28.64 | 25.44 | 25.62 |