| Gross Sales |
729.73 |
717.39 |
723.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
729.73 |
717.39 |
723.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.66 |
19.57 |
1.23 |
| Total Income |
733.39 |
736.97 |
724.26 |
| Total Expenditure |
682.83 |
680.36 |
685.76 |
| PBIDT |
50.55 |
56.61 |
38.50 |
| Interest |
10.11 |
9.47 |
8.00 |
| PBDT |
40.45 |
47.14 |
30.51 |
| Depreciation |
2.44 |
2.07 |
2.05 |
| Tax |
10.61 |
9.56 |
7.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.39 |
0.19 |
| Reported Profit After Tax |
27.61 |
35.89 |
21.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.61 |
35.89 |
21.23 |
| EPS (Unit Curr.) |
1.91 |
33.74 |
16.04 |
| EPS (Adj) (Unit Curr.) |
1.91 |
3.37 |
1.60 |
| Calculated EPS (Unit Curr.) |
1.88 |
26.28 |
16.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.88 |
2.63 |
1.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.54 |
105.13 |
64.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.54 |
10.51 |
6.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
146.54 |
13.65 |
13.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.93 |
7.89 |
5.32 |
| PBDTM(%) |
5.54 |
6.57 |
4.22 |
| PATM(%) |
3.78 |
5.00 |
2.94 |