| Gross Sales |
754.78 |
729.73 |
717.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
754.78 |
729.73 |
717.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.12 |
3.66 |
19.57 |
| Total Income |
758.90 |
733.39 |
736.97 |
| Total Expenditure |
709.59 |
682.83 |
680.36 |
| PBIDT |
49.32 |
50.55 |
56.61 |
| Interest |
11.98 |
10.11 |
9.47 |
| PBDT |
37.34 |
40.45 |
47.14 |
| Depreciation |
2.98 |
2.44 |
2.07 |
| Tax |
8.64 |
10.61 |
9.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.71 |
-0.21 |
-0.39 |
| Reported Profit After Tax |
26.42 |
27.61 |
35.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.42 |
27.61 |
35.89 |
| EPS (Unit Curr.) |
1.80 |
1.91 |
33.74 |
| EPS (Adj) (Unit Curr.) |
1.80 |
1.91 |
3.37 |
| Calculated EPS (Unit Curr.) |
1.80 |
1.88 |
26.28 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
1.88 |
2.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.20 |
7.54 |
105.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.20 |
7.54 |
10.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
146.70 |
146.54 |
13.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.53 |
6.93 |
7.89 |
| PBDTM(%) |
4.95 |
5.54 |
6.57 |
| PATM(%) |
3.50 |
3.78 |
5.00 |