| Gross Sales |
23.66 |
27.33 |
38.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.66 |
27.33 |
38.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.03 |
0.13 |
| Total Income |
23.73 |
27.37 |
38.49 |
| Total Expenditure |
19.85 |
22.90 |
33.62 |
| PBIDT |
3.88 |
4.47 |
4.88 |
| Interest |
1.02 |
1.13 |
0.66 |
| PBDT |
2.86 |
3.34 |
4.22 |
| Depreciation |
2.32 |
2.31 |
2.59 |
| Tax |
0.29 |
0.36 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
0.10 |
-0.32 |
| Reported Profit After Tax |
0.44 |
0.58 |
0.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.44 |
0.58 |
0.97 |
| EPS (Unit Curr.) |
0.34 |
0.45 |
0.75 |
| EPS (Adj) (Unit Curr.) |
0.34 |
0.45 |
0.75 |
| Calculated EPS (Unit Curr.) |
0.34 |
0.45 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.45 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.36 |
1.79 |
2.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.36 |
1.79 |
2.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
12.92 |
12.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.40 |
16.36 |
12.72 |
| PBDTM(%) |
12.09 |
12.22 |
11.00 |
| PATM(%) |
1.86 |
2.12 |
2.53 |