| Gross Sales |
38.37 |
26.06 |
26.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.37 |
26.06 |
26.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.06 |
0.06 |
| Total Income |
38.49 |
26.12 |
26.18 |
| Total Expenditure |
33.62 |
21.13 |
21.46 |
| PBIDT |
4.88 |
4.99 |
4.72 |
| Interest |
0.66 |
1.60 |
1.31 |
| PBDT |
4.22 |
3.39 |
3.41 |
| Depreciation |
2.59 |
2.63 |
2.65 |
| Tax |
0.98 |
0.54 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
-0.14 |
-0.15 |
| Reported Profit After Tax |
0.97 |
0.35 |
0.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.97 |
0.35 |
0.52 |
| EPS (Unit Curr.) |
0.75 |
0.27 |
0.40 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.27 |
0.40 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.27 |
0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.27 |
0.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.99 |
1.10 |
1.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.99 |
1.10 |
1.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
12.92 |
12.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.72 |
19.15 |
18.07 |
| PBDTM(%) |
11.00 |
13.01 |
13.06 |
| PATM(%) |
2.53 |
1.34 |
1.99 |