| Gross Sales |
26.12 |
41.45 |
109.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.12 |
41.45 |
109.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.06 |
0.08 |
| Total Income |
26.18 |
41.52 |
109.82 |
| Total Expenditure |
21.46 |
34.88 |
95.76 |
| PBIDT |
4.72 |
6.63 |
14.05 |
| Interest |
1.31 |
1.35 |
1.25 |
| PBDT |
3.41 |
5.29 |
12.80 |
| Depreciation |
2.65 |
2.64 |
3.08 |
| Tax |
0.39 |
0.87 |
3.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.09 |
-0.42 |
| Reported Profit After Tax |
0.52 |
1.87 |
6.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.52 |
1.87 |
6.56 |
| EPS (Unit Curr.) |
0.40 |
1.45 |
5.07 |
| EPS (Adj) (Unit Curr.) |
0.40 |
1.45 |
5.07 |
| Calculated EPS (Unit Curr.) |
0.40 |
1.45 |
5.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
1.45 |
5.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.60 |
5.79 |
20.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.60 |
5.79 |
20.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
12.92 |
12.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.07 |
16.00 |
12.80 |
| PBDTM(%) |
13.06 |
12.76 |
11.66 |
| PATM(%) |
1.99 |
4.51 |
5.98 |