Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	132.00	259.52	158.28	152.14	159.08
Other Income	0.32	0.36	0.21	0.18	0.13
Stock Adjustments	12.20	-1.93	-8.54	-1.09	5.97
Total Income	144.52	257.95	149.95	151.23	165.18
EXPENDITURE :
Raw Materials	95.38	182.58	85.51	81.37	97.07
Power and Fuel Cost	2.82	3.42	5.15	4.76	3.53
Other Manufacturing Expenses	6.17	10.90	11.63	14.37	14.50
Selling and Administration Expenses	7.37	11.03	8.89	9.81	8.70
Miscellaneous Expenses	0.32	0.69	0.64	1.10	0.93
Employee Benefit Expenses	11.23	12.54	12.62	12.93	10.72
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.22	36.78	25.50	26.89	29.73
Interest	4.92	4.72	3.74	4.52	3.91
Gross Profit	16.30	32.06	21.76	22.37	25.82
Depreciation	10.50	12.00	13.02	14.68	11.45
Profit Before Tax	5.80	20.06	8.74	7.69	14.37
Current Tax	2.78	7.49	3.87	2.18	2.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.69	-1.08	-0.23	0.32	1.59
Reported Net Profit	3.71	13.65	5.09	5.18	10.19
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	3.71	13.65	5.09	5.18	10.19
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	61.35	49.51	46.22	42.85	34.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	2.07	1.81	1.81	1.81	1.55
P & L Balance carried down	62.99	61.35	49.51	46.22	42.85
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	16.00	16.00	14.00	14.00	14.00
Dividend Per Share(Rs)	1.60	1.60	1.40	1.40	1.40
Earnings Per Share-Unit Curr	2.87	10.56	3.94	4.01	7.88
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	107.69	106.42	97.26	94.71	92.10
Book Value(Adj)-Unit Curr	107.69	106.42	97.26	94.71	92.10