| Gross Sales |
56.57 |
30.43 |
26.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.57 |
30.43 |
26.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.47 |
0.84 |
1.51 |
| Total Income |
57.04 |
31.28 |
28.19 |
| Total Expenditure |
53.08 |
27.44 |
24.70 |
| PBIDT |
3.96 |
3.84 |
3.49 |
| Interest |
1.09 |
1.34 |
0.77 |
| PBDT |
2.88 |
2.50 |
2.72 |
| Depreciation |
0.06 |
0.07 |
0.05 |
| Tax |
0.81 |
0.56 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.73 |
0.39 |
-0.08 |
| Reported Profit After Tax |
2.74 |
1.48 |
2.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.74 |
1.48 |
2.09 |
| EPS (Unit Curr.) |
1.64 |
0.88 |
1.25 |
| EPS (Adj) (Unit Curr.) |
1.64 |
0.88 |
1.25 |
| Calculated EPS (Unit Curr.) |
1.64 |
0.88 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
0.88 |
1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.55 |
3.53 |
4.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.55 |
3.53 |
4.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.72 |
16.72 |
16.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.00 |
12.62 |
13.08 |
| PBDTM(%) |
5.09 |
8.22 |
10.19 |
| PATM(%) |
4.84 |
4.86 |
7.83 |