| Gross Sales |
23.57 |
27.32 |
56.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.57 |
27.32 |
56.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.91 |
1.24 |
0.47 |
| Total Income |
25.48 |
28.55 |
57.04 |
| Total Expenditure |
20.21 |
25.17 |
53.08 |
| PBIDT |
5.28 |
3.38 |
3.96 |
| Interest |
0.73 |
0.73 |
1.09 |
| PBDT |
4.55 |
2.65 |
2.88 |
| Depreciation |
0.05 |
0.06 |
0.06 |
| Tax |
0.91 |
0.35 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.28 |
-0.73 |
| Reported Profit After Tax |
3.35 |
1.96 |
2.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.35 |
1.96 |
2.74 |
| EPS (Unit Curr.) |
2.00 |
1.17 |
1.64 |
| EPS (Adj) (Unit Curr.) |
2.00 |
1.17 |
1.64 |
| Calculated EPS (Unit Curr.) |
2.00 |
1.17 |
1.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
1.17 |
1.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.00 |
4.68 |
6.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.00 |
4.68 |
6.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.72 |
16.72 |
16.72 |
| Reserve & Surplus |
82.12 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.40 |
12.37 |
7.00 |
| PBDTM(%) |
19.30 |
9.70 |
5.09 |
| PATM(%) |
14.21 |
7.17 |
4.84 |