| Gross Sales |
16.23 |
23.57 |
27.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.23 |
23.57 |
27.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
1.91 |
1.24 |
| Total Income |
16.29 |
25.48 |
28.55 |
| Total Expenditure |
13.16 |
20.21 |
25.17 |
| PBIDT |
3.14 |
5.28 |
3.38 |
| Interest |
0.53 |
0.73 |
0.73 |
| PBDT |
2.61 |
4.55 |
2.65 |
| Depreciation |
0.05 |
0.05 |
0.06 |
| Tax |
0.90 |
0.91 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.25 |
0.28 |
| Reported Profit After Tax |
1.78 |
3.35 |
1.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.78 |
3.35 |
1.96 |
| EPS (Unit Curr.) |
1.06 |
2.00 |
1.17 |
| EPS (Adj) (Unit Curr.) |
1.06 |
2.00 |
1.17 |
| Calculated EPS (Unit Curr.) |
1.06 |
2.00 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
2.00 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.25 |
8.00 |
4.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.25 |
8.00 |
4.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.72 |
16.72 |
16.72 |
| Reserve & Surplus |
0.00 |
82.12 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.35 |
22.40 |
12.37 |
| PBDTM(%) |
16.08 |
19.30 |
9.70 |
| PATM(%) |
10.97 |
14.21 |
7.17 |